Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3024 Lakimau St Unit 1 #2 #3 &, Unit 4 Honolulu, HI 96815

    Sponsored
    For Sale
    Under Contract
    $1,775,000

    MULTI_FAMILY - Other - Honolulu, HI

    Days on Market:
    31
    Last Refresh:
    Feb 5 at 12:06 pm

    Property Features for 3024 Lakimau St Unit 1 #2 #3 &

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active Under Contract
    APN
    1-3-1-023-092-0000
    Parking
    4
    Parking features
    Covered, Open
    Appliances
    Dryer, Washer

    Utilities

    Utilities
    Cable Available
    Water source
    Public

    Building Details

    Year built
    2009
    Floors in Building
    2
    Number of units
    4
    Building materials
    Double Wall, Hollow Tile, Wood Frame
    Architectural style
    Other

    We can help!

    Listing Contact
    Tom Mukai

    Locations LLC

    Listing agent Tom Mukai (808) 735-4200 License #RB-11789

    Listing date Jan 6, 2026

    MLS# 202520644 Listing URL

    Copyright © 2026 HiCentral MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Honolulu Multifamily Property with Rental Income

    This Honolulu property, originally a single-family home built in 2009, was converted into four separate rental units in 2020. Unit #1 features a full kitchen, which is the permitted kitchen for the property. The other units are equipped with a countertop and sink, along with a bathroom. However, Unit #2, located upstairs, includes two bedrooms, one bathroom, and a full kitchen. A community washer and dryer are located in the covered rear lanai, which measures 256 square feet. Each unit has an assigned storage room of approximately 80 square feet. The property was remodeled in 2019 to create the four rental units with storage rooms. Projected market rents are as follows: Unit #1 at $2,300 with covered parking, Unit #2 (2 bedrooms) at $2,800 with covered parking, Unit #3 at $2,100 with an uncovered stall, and Unit #4 at $2,200 with an uncovered stall. Units #1, #3, and #4 have an approximate interior size of 522 square feet each. Utilities, including HECO, water, and internet, are included in the rent. The projected total market rent is $9,400 per month, which includes an estimated $700-$800 per month for electricity. The 2-bedroom Unit #2 on the second floor may potentially qualify as a legal ADU, subject to approval.
    Location Intelligence

    Current Use by Public Records

    Quadplexes

    Map

    City
    Honolulu
    County
    Honolulu
    State
    Hawaii
    Longitude
    -157.814981
    Latitude
    21.272106

    Nearby Similar for Sale

    • New
      $3,900,000
      1,792 SF

      Four Detached Homes Near Diamond Head

      Four detached homes near Diamond Head, a rental investment opportunity.
      3331 Hayden St, Honolulu, HI 96815
      View Details
    • $1,950,000
      2,799 SF

      Honolulu Multifamily Property Near University

      Renovated multifamily property near University of Hawaii and Waikiki.
      3741 Harding Ave, Honolulu, HI 96816
      View Details
    • $1,544,000
      1,504 SF

      Two Detached Homes in Manoa

      Two detached homes on a corner lot near UH.
      1708 Nakiu Pl, Honolulu, HI 96822
      View Details
    • $21,000,000

      Honolulu Commercial Land with Improvements

      76+ acre Honolulu property with restaurant, theater, and retail.
      3717 Manoa Rd, Honolulu, HI 96822
      View Details
    • New
      $2,188,000

      Honolulu Multi-Family Home with Income

      Multi-generational property with remodeled main home and separate Ohana dwelling.
      1686 Lewalani Dr, Honolulu, HI 96822
      View Details
    • $21,000,000

      Versatile Land in Honolulu

      76+ acres suitable for agriculture, restaurant, retail, or cultural attractions.
      3737 Manoa Rd, Honolulu, HI 96822
      View Details
    • $1,544,000

      Two Detached Homes Near UH

      Two detached homes on a corner lot near the University of Hawaii.
      1708 Nakiu Pl, Honolulu, HI 96822
      View Details
    • New
      $2,688,000

      Honolulu Multifamily Property Near Iolani School

      Desirable multifamily property with development potential near Iolani School.
      534 Kamoku St, Honolulu, HI 96826
      View Details
    • $1,800,000
      2,352 SF

      Honolulu Multi-Family Restoration Opportunity

      Restore or rebuild on a large lot in Nuuanu neighborhood.
      1727 Nuuanu Ave, Honolulu, HI 96817
      View Details
    • $2,499,000

      Honolulu Multifamily Investment Opportunity

      Multi-family property near Iolani School with strong cash flow.
      726 Menehune Ln, Honolulu, HI 96826
      View Details
    • New
      $4,888,000

      Waikiki Cooperative Apartment Building

      15 studio units in prime Waikiki location.
      2406 Kuhio Ave, Honolulu, HI 96815
      View Details
    • $1,584,000

      Honolulu Multifamily Income Property

      Three-unit, fully occupied property in Honolulu, Hawaii.
      1103 10Th Avenue Pl, Honolulu, HI 96816
      View Details

    FAQs

    What type of property is this?
    Quadplex - Single-family home converted into four rental units in 2020.
    Where is this quadplex located?
    The property is located at 3024 Lakimau St Unit 1 #2 #3 &, Unit 4 Honolulu, HI.
    What is the asking price?
    The asking price for this property is $1,775,000.
    What are key features of this property?
    This property features: - Projected market rent of $9,400 per month with utilities included.; - Four separate rental units, remodeled in 2019, providing immediate rental income.; - Unit #2 (2 bdrm/1 bath) has a full kitchen and the potential to be a legal ADU (subject to approval).
    (808) 722-1307
    Request Owner's contact information
    3024 Lakimau St Unit 1 #2 #3 &, Unit 4 Honolulu, HI 96815
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3024 Lakimau St Unit 1 #2 #3 &, Unit 4
    Honolulu, HI 96815
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3024 Lakimau St Unit 1 #2 #3 &, Unit 4 Honolulu, HI 96815
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Tom Mukai
    Real Estate License ID: RB-11789
    (808) 722-1307
    Learn more
    Google sign-in failed. Please try again or use another login method.