Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Renovated Two-Family Home, Grymes Hill Title is generated by Realmo AI

    28 Pearl Street, Staten Island, NY 10304

    View on Map
    Claim this Listing
    For Sale
    $984,000

    MULTI_FAMILY - Staten Island, NY

    Property size:
    1,984 SF
    Lot size:
    0.07 Acres
    Price / SF:
    $495/SF
    Added:
    Feb 25, 2026
    Days on Market:
    100
    Last Refresh:
    Jun 5 at 3:06 am

    Property Features for 28 Pearl Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    R2
    Bedrooms
    6
    Bathrooms
    4
    Rooms
    Bedroom 6, Bedroom 5, Bedroom 3, Bathroom 3, Bathroom 4, Bedroom 2, Bedroom 4, Bathroom 1, Bedroom 1, Bathroom 2
    Parking features
    Carport
    Interior features
    Central Air
    Basement
    Finished, Full
    Standard status
    Active
    Size
    1,984 SF
    Lot size
    0.07 Acres

    Taxes and HOA fees

    Tax Annual Amount
    6997

    Building Details

    Year built
    1901
    Floors in Building
    2
    Number of units
    2
    Building materials
    Wood Frame
    Roof type
    Shingle

    We can help!

    Listing Contact
    Margaret Eng-Wallace

    Listing agent Margaret Eng-Wallace

    Listing office DiTommaso Real Estate 113 New Dorp Plaza, Staten Island, NY

    Listing date Feb 25, 2026

    MLS# 499171 Listing URL

    Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Fully renovated 6‑bedroom, 4‑bathroom two‑family home, ideal for investors or large families.
    • Located in the desirable Grymes Hill neighborhood of Staten Island.
    • Income‑producing property with two units, offering rental potential.
    • Features a fully finished basement with a side entrance and full bath.
    • Convenient access to transit, Staten Island Ferry, and Verrazzano‑Narrows Bridge for easy commuting.
    • Proximity to Silver Lake Park, Staten Island Children's Museum, and Staten Island Museum.

    Overview

    Located in the Grymes Hill neighborhood of Staten Island, 28 Pearl Street is a renovated two-family home offering over 2,600 sq. ft. of living space. The multi-level residence includes two units, each featuring three bedrooms and two baths, for a total of six bedrooms and four baths. The property is suitable for investors seeking rental income or large families. The finished basement has a side entrance and a full bath, suitable for an office or recreation room. The home features abundant natural light and contemporary finishes. Grymes Hill offers scenic elevations and proximity to Silver Lake Park, the Staten Island Children's Museum, and the Staten Island Museum. Convenient commuter access includes connections to transit, the Staten Island Ferry, and the Verrazzano-Narrows Bridge. Local shopping, dining, and schools are within reach. The lot size is 0.0747 acres and the property size is 1,984 square feet. The property is zoned R2.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Staten Island
    County
    Richmond
    State
    New York
    Longitude
    -74.085234
    Latitude
    40.627133

    Nearby Similar for Sale

    • $2,388,888
      5,600 SF

      Standalone Commercial Asset with Drive-Thru

      Former bank building in Staten Island's New Dorp business corridor.
      257 New Dorp Lane, Staten Island, NY 10306
      View Details
    • $1,999,900
      5,772 SF

      Sprawling Two-Family Home with Pool

      Spacious two-family home on a large lot with in-ground pool.
      370 Albourne Avenue, Staten Island, NY 10309
      View Details
    • $1,199,000
      3,450 SF

      Staten Island Commercial Property For Sale

      Income-producing commercial property with flexibility for various professional uses.
      2940 Richmond Terrace, Staten Island, NY 10303
      View Details
    • $780,000
      1,612 SF

      Staten Island Commercial Opportunity

      Versatile commercial property with potential for residential conversion.
      1562 Drumgoole Road E, Staten Island, NY 10309
      View Details
    • $1,250,000
      3,600 SF

      Arden Heights Two-Family Residence

      Two-family home with pool in Staten Island's Arden Heights.
      146 Halpin Ave, Staten Island, NY 10312
      View Details
    • $1,360,000
      2,865 SF

      Two-Family Detached Colonial with Solar

      Detached two-family layout with solar panels, central air, and finished basement for flexible income and live-in options.
      287 Vail Avenue, Staten Island, NY 10309
      View Details
    • $1,324,900
      2,700 SF

      New 6-Over-6 Multi-Family Residence

      New construction 6-over-6 residence with finished basement, multiple entrances, and 9-foot ceilings across both levels.
      230 Rathbun Avenue, Staten Island, NY 10312
      View Details
    • $1,450,000
      3,200 SF

      Versatile Staten Island Commercial Property

      Single-story commercial building with office space and high ceilings.
      360 Broadway, Staten Island, NY 10310
      View Details
    • $1,324,900
      2,700 SF

      New Construction 6-Over-6 Duplex

      Newly built 6-over-6 income property with fully finished tiled basement and two entrances on Drumgoole Road W.
      1054 Drumgoole Road W, Staten Island, NY 10312
      View Details
    • $1,699,999
      5,700 SF

      Two-Family Residence with Garage

      A legal two-family home with two-car garage, finished basement, and generous outdoor space for flexible income potential.
      5434 Amboy Road, Staten Island, NY 10312
      View Details
    • $1,380,000
      2,875 SF

      Prime Staten Island Commercial Property

      High-visibility corner property ideal for restaurant, retail, or office.
      1221 Bay Street, Staten Island, NY 10305
      View Details
    • $1,249,000
      3,100 SF

      New Two-Family Home, Tottenville

      Newly constructed two-family home in Staten Island's Tottenville neighborhood.
      219 Barnard Avenue, Staten Island, NY 10307
      View Details

    FAQs

    What type of property is this?
    Duplex - Fully renovated 6-bedroom, 4-bath two-family home in Grymes Hill.
    Where is this duplex located?
    The property is located at 28 Pearl Street Staten Island, NY.
    What is the asking price?
    The asking price for this property is $984,000.
    What are key features of this property?
    This property features: Fully renovated 6‑bedroom, 4‑bathroom two‑family home, ideal for investors or large families.; Located in the desirable Grymes Hill neighborhood of Staten Island.; Income‑producing property with two units, offering rental potential.
    (718) 667-8000
    We can help!
    Listing Contact
    Margaret Eng-Wallace
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    28 Pearl Street, Staten Island, NY 10304
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!