Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    277 N County Road 505 Goldthwaite, TX 76844

    Sponsored
    For Sale
    $189,900

    Ranch - Goldthwaite, TX

    Type:Ranch
    Lot size:
    20.03 Acres
    Days on Market:
    14
    Last Refresh:
    Feb 4 at 3:06 am

    Property Features for 277 N County Road 505

    General Information

    Property type
    Land
    Property subtype
    Ranch
    Standard status
    Active
    APN
    R000011107
    Exterior features
    Fence
    Fencing
    Fenced
    Lot size
    20.03 Acres

    Taxes and HOA fees

    Expense value
    150
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Annually

    Building Details

    Architectural style
    Ranch

    We can help!

    Listing Contact
    Bryan Jernigan

    Ranch House Realty

    Listing agent Bryan Jernigan (325) 938-6434 License #0486409

    Listing date Jan 22, 2026

    MLS# 21161314 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Central Texas Hill Country Ranch

    This 20.03-acre ranch is located in the Central Texas Hill Country and features long-distance views, beautiful live oaks, mesquite cover, and open areas. The property includes a small set of pipe pens with a loading chute, and a metal barn with two separate, enclosed storage areas. Electricity runs across the property, and there is a pipe entrance complete with cattle guard. A small stock tank and caliche pit are located at the front of the property. The ranch is located near Goldthwaite, Texas.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Ranches

    Suggested Use

    Garden Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Goldthwaite
    County
    Mills
    State
    Texas
    Longitude
    -98.599235
    Latitude
    31.49534

    Nearby Similar for Sale

    • $2,509,795
      940 SF

      Colorado River Ranch Retreat

      295+ acre ranch with river frontage near Goldthwaite, Texas.
      15 W County Rd 426, Goldthwaite, TX 76844
      View Details
    • $1,500,000
      2,340 SF

      Texas Ranch with Pool and Shop

      86+ acre Texas retreat with pool, shop, and stunning views.
      391 County Road 411, Goldthwaite, TX 76844
      View Details
    • $425,000
      1,456 SF

      Texas Hill Country Farm/Ranch

      Move-in ready farm/ranch with updated features and scenic views.
      60 Cr 304, Goldthwaite, TX 76844
      View Details
    • $1,684,274
      177.29 Acres

      Goldthwaite Ranch with Equestrian Facilities

      177+ acre ranch featuring stables, arena, and multiple water sources.
      91 State Highway 16 S, Goldthwaite, TX 76844
      View Details
    • New
      $449,000
      1,830 SF

      Home on Fenced Acreage

      Custom home on 10.1 acres near Goldthwaite, Texas.
      86 Cr 215, Goldthwaite, TX 76844
      View Details
    • $899,000
      121.00 Acres

      Legacy Ranch with Highway Frontage

      121-acre ranch near Goldthwaite, TX, with hunting and recreational potential.
      730 E State Hwy 84, Goldthwaite, TX 76844
      View Details
    • $225,000
      0.21 Acres

      Corner Lot Retail Building

      2080 sq ft retail building on corner lot in Goldthwaite, TX.
      705 N Commercial Dr, Goldthwaite, TX 76844
      View Details
    • $322,000
      28.00 Acres

      27 Acres Near Goldthwaite

      27 acres near Goldthwaite, TX with creek and building sites.
      Tbd F.m. 3023 Hwy S, Goldthwaite, TX 76844
      View Details
    • $1,695,000

      Eagle's Nest RV & Storage

      85-site RV and storage park near Texas Triangle.
      2012 Fisher St, Goldthwaite, TX 76844
      View Details
    • $1,604,851

      Goldthwaite Farm to Market Property

      Farm and agricultural property available for sale in Goldthwaite, TX.
      Farm To Market, Goldthwaite, TX 76844
      View Details
    • $299,500
      6,960 SF

      Goldthwaite Commercial Building For Sale

      High-traffic location, versatile space, great potential.
      1208 Fisher St, Goldthwaite, TX 76844
      View Details
    • $846,000
      9,100 SF

      Dollar General Investment Opportunity

      Texas Retail Property: 7% Cap Rate
      2310 Priddy Rd, Goldthwaite, TX 76844
      View Details

    FAQs

    What type of property is this?
    Ranch - 20.03 acre ranch with views and varied cover.
    Where is this ranch located?
    The property is located at 277 N County Road 505 Goldthwaite, TX.
    What is the asking price?
    The asking price for this property is $189,900.
    What are key features of this property?
    This property features: - 20.03 acres of Central Texas Hill Country land with long-distance views.; - Metal barn with two enclosed storage areas.; - Electricity access across the property.
    (325) 938-6434
    Request Owner's contact information
    277 N County Road 505 Goldthwaite, TX 76844
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    277 N County Road 505
    Goldthwaite, TX 76844
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    277 N County Road 505 Goldthwaite, TX 76844
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Bryan Jernigan
    Real Estate License ID: 0486409
    (325) 938-6434
    Learn more
    Google sign-in failed. Please try again or use another login method.