For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Turnkey Multifamily Investment Property Title is generated by Realmo AI

    26 S STATE Street, Dover, DE 19901

    View on Map
    Claim this Listing
    For Sale
    Under Contract
    $1,200,000

    MULTI_FAMILY - Victorian - DOVER, DE

    Property size:
    7,030 SF
    Lot size:
    0.17 Acres
    Price / SF:
    $170/SF
    Added:
    Mar 13, 2026
    Days on Market:
    95
    Last Refresh:
    Jun 15 at 1:06 am

    Property Features for 26 S STATE Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Rooms
    Basement
    Parking features
    On Street, Parking Lot
    Standard status
    Active Under Contract
    Size
    7,030 SF
    Lot size
    0.17 Acres

    Taxes and HOA fees

    Tax Annual Amount
    4757

    Utilities

    Heating system
    Forced Air

    Building Details

    Year built
    1900
    Number of units
    1
    Building materials
    Frame
    Architectural style
    Victorian

    We can help!

    Listing Contact
    Steven B. Schmidt

    Listing agent Steven B. Schmidt License #RB-0031118

    Listing office RE/MAX Horizons 625 S DuPont Highway unit: 103, Dover, DE

    Listing date Mar 13, 2026

    MLS# DEKT2044590 Listing URL

    Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 9‑unit multifamily property producing approximately $11,700/month rental income as of 4‑1‑26
    • Tenants pay their own gas heat and electric; owner pays water, sewer, trash, and central hot water
    • On‑site central washer and dryer facilities provide additional income
    • Recent unit and common‑area updates include updated windows, select new kitchens, flooring in most units, and refreshed hallways with new flooring and paint
    • Capital improvements include a new fire escape and some newer heating systems; heating is forced air
    • Built in 1900 in a Victorian style; construction materials are frame with parking via parking lot and on‑street

    Overview

    This is a turnkey nine-unit multifamily investment property located in Dover. The property is situated in an area characterized by historic charm and ongoing revitalization. As of April 1, 2026, the stabilized asset generates approximately $11,700 per month in rental income, with additional revenue from on-site central washer and dryer facilities. Tenants are responsible for their individual gas heat and electric expenses. The owner covers the costs of water, sewer, trash, and central hot water. The property has undergone numerous recent improvements, including updated windows, interior upgrades, select new kitchens, and recently installed flooring in most units. Hallways have been refreshed with new flooring and paint. Capital improvements include a new fire escape and some newer heating systems. The property, with a size of 7030 square feet and a lot size of 0.172 acres, presents a strong in-place income stream with potential for additional ancillary revenue. Further upside exists through future unit improvements and sustained long-term rental demand in the Dover market. This property is suitable for investors seeking a stabilized asset with proven cash flow.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $134.1k $19.08
    − Vacancy −$6.3k −$0.90
    EGI $127.8k $18.18
    − OpEx −$57.5k −$8.18
    NOI $70.3k $10.00
    7,030 SF · lease $19.08/SF/yr · vacancy 4.70% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $1.00M
    $878.8K – $1.17M (±1% cap)
    NOI $70,305 @ 7.0% cap · market cap 5.86%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $1.77M
    $1.55M – $2.07M (±1% cap)
    NOI $123,913 @ 7.0% cap · market cap 10.33%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    LashAddict Hair Salon

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dover
    County
    Kent
    State
    Delaware
    Longitude
    -75.5258179
    Latitude
    39.1608162

    FAQs

    What type of property is this?
    Apartment building - Nine-unit multifamily property in Dover with strong in-place income.
    Where is this apartment building located?
    The property is located at 26 S STATE Street Dover, DE.
    What is the asking price?
    The asking price for this property is $1,200,000.
    What are key features of this property?
    This property features: 9‑unit multifamily property producing approximately $11,700/month rental income as of 4‑1‑26; Tenants pay their own gas heat and electric; owner pays water, sewer, trash, and central hot water; On‑site central washer and dryer facilities provide additional income
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message