26 S STATE Street, Dover, DE 19901
MULTI_FAMILY - Victorian - DOVER, DE
- Added:
- Mar 13, 2026
- Days on Market:
- 95
- Last Refresh:
- Jun 15 at 1:06 am
Property Features for 26 S STATE Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Rooms
- Basement
- Parking features
- On Street, Parking Lot
- Standard status
- Active Under Contract
- Size
- 7,030 SF
- Lot size
- 0.17 Acres
Taxes and HOA fees
- Tax Annual Amount
- 4757
Utilities
- Heating system
- Forced Air
Building Details
- Year built
- 1900
- Number of units
- 1
- Building materials
- Frame
- Architectural style
- Victorian
Listing agent Steven B. Schmidt License #RB-0031118 (302) 678-4326
Listing office RE/MAX Horizons 625 S DuPont Highway unit: 103, Dover, DE (302) 678-4300
Listing date Mar 13, 2026
Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- 9‑unit multifamily property producing approximately $11,700/month rental income as of 4‑1‑26
- Tenants pay their own gas heat and electric; owner pays water, sewer, trash, and central hot water
- On‑site central washer and dryer facilities provide additional income
- Recent unit and common‑area updates include updated windows, select new kitchens, flooring in most units, and refreshed hallways with new flooring and paint
- Capital improvements include a new fire escape and some newer heating systems; heating is forced air
- Built in 1900 in a Victorian style; construction materials are frame with parking via parking lot and on‑street
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $134.1k | $19.08 |
| − Vacancy | −$6.3k | −$0.90 |
| EGI | $127.8k | $18.18 |
| − OpEx | −$57.5k | −$8.18 |
| NOI | $70.3k | $10.00 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Dover
- County
- Kent
- State
- Delaware
- Longitude
- -75.5258179
- Latitude
- 39.1608162