Search
Updated Contemporary Duplex
For Sale
$190,000

2525 ROZELLE Rd, Memphis, TN 38114

Duplexes, Soft Contemporary, Memphis, TN

Property Size2,280 SF
Price / SF$83.33
Days on Market300

Property Features for 2525 ROZELLE Rd

General Information

Property type Residential Multi Family
Property subtype Duplex
Bedrooms 6
Bathrooms 4
Full bathrooms 2
Half bathrooms 2
Rooms Bedroom 4, Bathroom 2, Bathroom 4, Bathroom 1, Bedroom 1, Bedroom 6, Bathroom 3, Bedroom 5, Bedroom 2, Bedroom 3
Subdivision ALCY HILLS SEC A FIRST ADDN
Standard status Active
Size 2,280 SF

Taxes and HOA fees

Tax Annual Amount 2163

Building Details

Year built 2005
Architectural style Contemporary
Listing Agency: Real Broker
Listed By: Brittan Robbins
Added: Dec 11, 2025 Changed: Sep 16 Last Checked: Oct 7 at 9:06AM
MLS# 10211237

Copyright © 2026 Memphis Area Association of Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This contemporary duplex contains two residential units totaling 2,280 square feet. Each unit offers three bedrooms and one-and-a-half bathrooms, with an open arrangement that connects the living and dining areas to the kitchen. The property was built in 2005 and has updated interior finishes, including luxury vinyl flooring and subway tile backsplashes in the kitchens.

Located at 2525 ROZELLE Rd in Memphis, Tennessee, the property is identified by ZIP Code 38114. The unit layouts include generously sized living rooms, dining areas, kitchens, and bedrooms, providing a consistent configuration across both residences.

Key Highlights

  • Two‑unit duplex with 2,280 square feet
  • Each unit includes 3 BR/1.5 BA
  • Built in 2005 with Contemporary architectural style

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$17,025
Cap Rate
8.96%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$340,500 $340.5K
Cap Rate 7%
$243,214 $243.2K
Cap Rate 9%
$189,167 $189.2K
Market Conditions
NOI Build-Up for 2,280 SF
Gross rent
$33.1K $14.52/SF
− Vacancy
−$2.2K −$0.94/SF
EGI
$31.0K $13.58/SF
− OpEx
−$13.9K −$6.11/SF
NOI
$17.0K $7.47/SF
Area
Memphis, TN
Vacancy
6.50%
Lease Rate
$14.52 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$340,500
Cap Rate 7%
$243,214
Cap Rate 9%
$189,167

Alternative Uses

Best Use
Multifamily LT 5
$274.7K
$240.4K – $320.5K (±1% cap)
NOI $19,228 @ 7.0% cap · market cap 10.12%
Second Best
Apartment 5plus
$243.2K
$212.8K – $283.8K (±1% cap)
NOI $17,025 @ 7.0% cap · market cap 8.96%
Theoretical Best
Office A
$673.8K
$589.6K – $786.2K (±1% cap)
NOI $47,169 @ 7.0% cap · market cap 24.83%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

356
Businesses Nearby

Demographics for 38114, TN

23,559
Population
12,252
Households
1.9
Avg Household Size
38
Median Age
14%
College-Educated
82%
High-School Grad
7.6 sq mi
ZIP Area
3,100
Density / Sq Mi
$32,080
Median Household Income
$28,570
Median Earnings
$897
Median Rent
$79,000
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Two residential units feature refreshed interiors, open living areas, and contemporary kitchen finishes.
Where is this duplex located?
The property is located at 2525 ROZELLE Rd Memphis, TN.
What is the asking price?
The asking price for this property is $190,000.
What are key features of this property?
This property features: Two‑unit duplex with 2,280 square feet; Each unit includes 3 BR/1.5 BA; Built in 2005 with Contemporary architectural style
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again