2500 HAWLEY Circle, El Paso, TX 79903
MULTI_FAMILY - El Paso, TX
- Added:
- Apr 17, 2026
- Days on Market:
- 62
- Last Refresh:
- Jun 17 at 12:06 am
Property Features for 2500 HAWLEY Circle
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R4
- Appliances
- Range Hood, Free-Standing Gas Oven, Dishwasher, Cooktop
- Standard status
- Active
- APN
- W09299913201100
- Size
- 3,525 SF
- Lot size
- 0.44 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- 132 WASHINGTON HEIGHTS 1 & 2 & N 50.00 FT OF 3 (19038.13 SQ FT)
- Tax Annual Amount
- 8000
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central, Natural Gas
Building Details
- Year built
- 1948
- Number of units
- 2
- Building materials
- Stone
- Roof type
- Shingle
Listing agent Heather Harmston License #0609187 (915) 317-2836
Listing office Home Pros Real Estate Group 1035 Belvidere St., Suite 200, el paso, TX (915) 585-8806
Listing date Apr 17, 2026
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Large Lot: Almost half an acre in central El Paso.
- Main House: Approximately 3000 sq ft with 3 bedrooms and 2 bathrooms.
- Income Potential: Detached garage with a 600 sq ft studio apartment.
- Additional Income Potential: Opportunity for a 3rd unit with a 3/4 bath connected to the first floor detached garage.
- Recent Upgrades: New roof and windows, designer upgrades with quartz and stainless steel appliances.
- Modern Amenities: Enjoy refrigerated air and open kitchen dining concept.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $47.8k | $13.56 |
| − Vacancy | −$2.3k | −$0.64 |
| EGI | $45.5k | $12.92 |
| − OpEx | −$13.7k | −$3.87 |
| NOI | $31.9k | $9.04 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- El Paso
- County
- El Paso
- State
- Texas
- Longitude
- -106.432001
- Latitude
- 31.79676
