Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    24616 Yacht Club Drive Pass Christian, MS 39571

    View on Map
    For Sale
    $998,000

    LAND - Pass Christian, MS

    Lot size:
    5.60 Acres
    Added:
    Jan 5, 2026
    Days on Market:
    86
    Last Refresh:
    Apr 1 at 4:06 pm

    Property Features for 24616 Yacht Club Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    0312g-01-019.001
    Lot size
    5.60 Acres

    Taxes and HOA fees

    TaxYear
    2024
    TaxDescription
    -DISCOVERY BAY PROPERTY OWNER'S ASSOC INC- LESSEE-YACHT CLUB- 5.6 AC COM AT SW COR OF LOT 49 BLK 12 DISCOVERY BAY SUBD UNIT 1-A S 21 DG W 34 FT TO CENTERLINE OF YACHT CLUB DR WLY ALONG CENTERLINE 372 FT TO POB N 58 DG W 218.9 FT N 50 DG W 136.9 FT TO E MAR OF CANAL 312.6 FT S 16 DG W ALONG CAMA; 225.9 FT TO N MAR OF BAYOU PORTAGE SELY & ELY ALONG BAYOU 430 FT M/L N 31 DG E 585.3 FT N 58 DG W 68 FT TO POB PART OF NE 1/4 OF SE 1/4 SEC 14-8- 13 & PART OF NW 1/4 OF SW 1/4 SEC 13-8-13
    TaxAnnualAmount
    808

    Utilities

    Sewer type
    Public Sewer
    Water front
    1

    We can help!

    Listing Contact
    Melissa Jett

    Listing agent Melissa Jett License #S58520

    Listing office Real Broker, LLC. 803 Live Oak Ave, Pascagoula, MS

    Listing date Jan 5, 2026

    MLS# 4135082

    Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Waterfront Land in Pass Christian

    This 5.6-acre waterfront property is located on a deep-water channel, offering access to Bay St. Louis and the Gulf of America. Zoned as Waterfront District, potential uses include a marina, hotels and motels, a restaurant, lounge and nightclub, retail space, water-related rental equipment, and residential development. The property features approximately 1800 feet of water frontage with a bulkhead, piers, and docks that require maintenance. The grounds include landscaping with established palm trees, an in-ground pool, foundations, and a paved roadway. Previously, the site operated as a marina, restaurant, and resort. The property contains a power pole and a sewage treatment facility that would need to be updated. An additional 4.5 acres of adjacent land is available in a separate listing.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Marinas

    Suggested Use

    Real Estate Agency Hair Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pass Christian
    County
    Harrison
    State
    Mississippi
    Longitude
    -89.256857
    Latitude
    30.346567

    Nearby Similar for Sale

    • $275,000
      1,005 SF

      Condo with Gulf Views

      Unique condo featuring two owner suites and gulf views.
      1515 E Beach Boulevard lot: 212, Pass Christian, MS 39571
      View Details
    • $425,000

      Waterfront Lot in Pass Christian

      Waterfront lot with boathouse, pier, and bulkhead.
      616 Sandy Hook Drive, Pass Christian, MS 39571
      View Details
    • $435,000
      2,943 SF

      Pass Christian Dual Structure Property

      Two structures on one parcel with income potential in Pass Christian.
      7041/7047 Kiln Delisle Road, Pass Christian, MS 39571
      View Details
    • $196,000

      Residential Land in Seaside Oaks

      Land in premier residential community of Pass Christian.
      Seaside Oaks Drive lot: 4, Pass Christian, MS 39571
      View Details
    • $8,000,000
      100,177 SF

      Multifamily Investment Near Gulf Coast

      100-unit multifamily property near the beach and downtown.
      707 E North St, Pass Christian, MS 39571
      View Details
    • $7,500

      Pass Christian Land For Sale

      Land near the beach, close to I-10 and Highway 90.
      E James Circle lot: 16, Pass Christian, MS 39571
      View Details
    • $4,500

      Pass Christian Wooded Lot

      Wooded lot near the beach and major highways.
      Gregory Drive lot: 29, Pass Christian, MS 39571
      View Details
    • $2,300,000
      35,800 SF

      Office/Warehouse on Spyder Dr

      Office/Warehouse on Spyder Dr for sale or lease.
      24101 Spyder Dr, Pass Christian, MS
      View Details

    FAQs

    What type of property is this?
    Marina - 5.6 acres of waterfront property with development potential.
    Where is this marina located?
    The property is located at 24616 Yacht Club Drive Pass Christian, MS.
    What is the asking price?
    The asking price for this property is $998,000.
    What are key features of this property?
    This property features: 5.6 acres of prime waterfront property with deep‑water channel access to Bay St Louis and the Gulf of America.; Zoned Waterfront District, allowing for diverse development opportunities (Marina, Hotels, Restaurant, Retail, Residential, etc.).; Approximately 1800 feet of water frontage with existing bulkhead, piers, and docks.
    (228) 235-5869
    We can help!
    Listing Contact
    Melissa Jett
    Real Estate License ID: S58520
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!