2308 NW 53rd Terrace, Kansas City, MO 64151
MULTI_FAMILY - Kansas City, MO
Property Features for 2308 NW 53rd Terrace
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Heartland Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Both homes are heated with forced air natural gas and cooled with electric service plus an attic fan. The exterior includes board & batten siding along with stone & frame construction, and the roof is composition. The property has public water and uses a septic tank, with private entrance access and a deck.
The location provides convenient access to the city just off I-29, with approximately 20 minutes to KCI Airport and about 10 minutes to Downtown Kansas City, and proximity to Zona Rosa shopping and dining.
Key Highlights
- Two homes on a 1.53‑acre lot with private entrance access
- Home (2308) is a two‑bedroom, two‑bath; lease ends January, 2027
- Ranch home: 1,200 SF with 3 bedrooms and 1 full bath plus attached garage
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $37.3k | $17.76 |
| − Vacancy | −$2.3k | −$1.10 |
| EGI | $35.0k | $16.66 |
| − OpEx | −$10.5k | −$5.00 |
| NOI | $24.5k | $11.66 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 64151, MO
Market
Vacancy Rate% for Multifamily in Midwest region