Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    221 Rafael Dr San Juan, TX 78589

    Sponsored
    For Sale
    $509,000

    MULTI_FAMILY - San Juan, TX

    Property size:
    4,286 SF
    Lot size:
    0.24 Acres
    Days on Market:
    10
    Last Refresh:
    Jan 30 at 9:06 pm

    Property Features for 221 Rafael Dr

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    APN
    C192400000010400
    Parking
    8
    Parking features
    Other
    Patio and Porch features
    Patio
    Appliances
    Electric Water Heater, Microwave, Refrigerator, Stove/Range-Electric Smooth
    Size
    4,286 SF
    Lot size
    0.24 Acres

    Utilities

    Heating system
    Electric (Heating), Central
    Cooling system
    Central Air, Electric
    Water source
    Public

    Building Details

    Year built
    2022
    Floors in Building
    1
    Number of units
    4
    Building materials
    Stone, Stucco
    Roof type
    Composition

    We can help!

    Listing Contact
    Preshina Samtani

    Key Realty (956) 225-5295

    Listing agent Preshina Samtani (956) 460-7763

    Listing date Jan 21, 2026

    MLS# 488078

    Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    San Juan Fourplex Investment Property

    This fully leased fourplex is located one block from the Expressway in the gated Carroll Estates subdivision in San Juan, Texas. The property, situated on a 0.2395-acre lot, offers immediate and dependable income, presenting an ideal turnkey investment opportunity. The fourplex features two 2-bedroom, 2-bath units and two 3-bedroom, 2-bath units, totaling 4286 square feet. Each unit includes tile flooring, quartz countertops, stainless steel appliances, and covered carport parking. Three units are currently leased, with one vacant unit available for potential rent or owner occupancy. Properties like this are increasingly hard to find in today's market.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Quadplexes

    Map

    City
    San Juan
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.155555
    Latitude
    26.13891

    Nearby Similar for Sale

    • $509,000
      4,456 SF

      San Juan Fourplex Investment Opportunity

      Turnkey fourplex near expressway with reliable tenants and modern features.
      409 Rafael Dr, San Juan, TX 78589
      View Details
    • $510,000
      4,032 SF

      San Juan Four-Plex Investment

      Four-plex in gated community near expressway, restaurants, and schools.
      100 Lauryn Dr, San Juan, TX 78589
      View Details
    • $545,000
      4,322 SF

      Modern Fourplex in San Juan

      Contemporary four-unit multifamily property in a desirable location.
      1700 Angelina Dr, San Juan, TX 78589
      View Details
    • $260,000

      Office in High-Visibility San Juan

      Office property with high visibility on a busy corridor.
      300 N Veterans Blvd, San Juan, TX 78589
      View Details
    • $510,000
      4,056 SF

      San Juan Four-Plex Investment

      Four-plex in gated community near expressway, restaurants, retail, schools.
      1821 Monaco Dr, San Juan, TX 78589
      View Details
    • $510,000
      4,056 SF

      San Juan Four-Plex Investment

      Four-plex in gated community near expressway, retail, and schools.
      1817 Monaco Dr, San Juan, TX 78589
      View Details
    • $950,000
      3,264 SF

      Mixed-Use Property in High-Visibility Location

      Versatile property with redevelopment potential in a rapidly developing corridor.
      3901 N Raul Longoria Rd, San Juan, TX 78589
      View Details
    • $445,000
      4,480 SF

      Modern Four-Plex Investment Opportunity

      Well-maintained four-unit property built in 2020, move-in ready.
      300 S Ridge Ln, San Juan, TX 78589
      View Details
    • $275,000
      448 SF

      Commercial Building in San Juan

      Commercial building in high-traffic area suitable for various businesses.
      108 N Nebraska Ave, San Juan, TX 78589
      View Details
    • $509,000
      4,456 SF

      San Juan Fourplex Investment Opportunity

      Fourplex in San Juan, TX, with strong rental income potential.
      405 Rafael Dr, San Juan, TX 78589
      View Details
    • $620,000
      1,250 SF

      San Juan Commercial Flex Space

      Versatile office and warehouse space in a thriving business hub.
      520 N Veterans Blvd, San Juan, TX 78589
      View Details
    • $249,000
      Pending

      San Juan Triplex Plus House

      Income-generating triplex with bonus house in San Juan, Texas.
      905 S Lincoln Ave, San Juan, TX 78589
      View Details

    FAQs

    What type of property is this?
    Quadplex - Fully leased fourplex in gated community near expressway.
    Where is this quadplex located?
    The property is located at 221 Rafael Dr San Juan, TX.
    What is the asking price?
    The asking price for this property is $509,000.
    What are key features of this property?
    This property features: - Fully leased fourplex provides immediate and dependable income, a turnkey investment.; - Located one block from the Expressway in gated subdivision Carroll Estates in San Juan.; - Features a mix of unit sizes: **two 2-bedroom, 2-bath units and two 3-bedroom, 2-bath units**.
    (956) 225-5295
    Request Owner's contact information
    221 Rafael Dr San Juan, TX 78589
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    221 Rafael Dr
    San Juan, TX 78589
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    221 Rafael Dr San Juan, TX 78589
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Preshina Samtani
    (956) 225-5295
    Learn more
    Google sign-in failed. Please try again or use another login method.