Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    2157/2262 Mccloud Creek Rd Newport, WA 99156

    Sponsored
    For Sale
    $239,000

    LAND - Newport, WA

    Lot size:
    20.00 Acres
    Days on Market:
    61
    Last Refresh:
    Feb 7 at 4:06 pm

    Property Features for 2157/2262 Mccloud Creek Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Zoning
    Undeveloped
    APN
    453107500002
    Parking features
    Open
    Exterior features
    Fire Pit, Timber - Part
    Lot size
    20.00 Acres

    Utilities

    Sewer type
    Septic Tank
    Water source
    Well

    We can help!

    Listing Contact
    Paula Kamp
    Paula Kamp

    RE/MAX All Seasons (208) 290-5768

    Listing agent Paula Kamp (208) 263-3166 License #DB26366

    Listing date Dec 9, 2025

    MLS# 25-4943 Listing URL

    Copyright © 2025 Coeur d'Alene Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Off-Grid Land with Creek Frontage

    This 20-acre property features lush forested acreage divided into two legal parcels. It offers sustainable living with existing infrastructure, including a well, septic system, and solar panels that provide energy from March to October. The property includes over 600 feet of frontage on McCloud Creek, accessible via a trail. Improvements include a finished 12 x 16 dry cabin, a finished 12 x 12 bathhouse (not hooked up), a hoop house, and a completed pump house with two 500-gallon holding tanks. A power pedestal is installed for future electric connection if desired. All improvements are located on one parcel, offering the option to build on the other parcel or sell it separately. The property is located 10 minutes from the fairground via Coyote Trail/Deer Valley (mostly paved) or 15 minutes from Newport via HWY 20 (including 2 miles of dirt road). This property is suitable as a destination retreat for fishing, hunting, or weekend recreation.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Land

    Map

    City
    Newport
    County
    Pend Oreille
    State
    Washington
    Longitude
    -117.173088
    Latitude
    48.204784

    Nearby Similar for Sale

    • $774,000
      14.00 Acres

      Insulated Shop on Lush Acres

      12,000 sq ft insulated shop on 14 acres.
      583 Fertile Valley Rd, Newport, WA 99156
      View Details
    • $675,000

      Restaurant Opportunity in Newport

      Equipped restaurant with patio and high visibility in Newport.
      125 N Washington Ave, Newport, WA 99156
      View Details
    • $1,850,000
      3,644 SF

      Restaurant Building with Banquet Room

      Restaurant building with banquet room and chef's kitchen for sale.
      1596 W 7Th St, Newport, WA 99156
      View Details
    • $1,975,000

      24-Unit Motor Inn For Sale

      24-unit motor inn with restaurant/bar and manager's quarters.
      924 Highway 2 W, Newport, WA 99156
      View Details
    • $299,000
      980 SF

      Renovated Home on Two Acres

      Renovated home on two acres near Diamond Lake boat launch.
      301 Casey Rd, Newport, WA 99156
      View Details
    • $2,300,000
      8,052 SF

      Prime Newport Highway Motel & Restaurant

      Profitable 24-unit motel with restaurant.
      924 Hwy 2 Hwy, Newport, WA 99156
      View Details
    • $492,000
      0.30 Acres

      Established Newport Auto Repair Business

      High-growth potential, sole provider in 40-mile radius.
      333209 Highway 2, Newport, WA 99156
      View Details
    • $625,000
      2,438 SF

      this is a perfect spot year round spot! Completely & beautifully renovated in 2021 offering turnkey ownership including all equipment! Picture perfect

      wrapped in a bow & ready for the next business owner or investor! Absolutely everything is here to achieve success! Looking for something else...there are 5 parcels with mixed use ability & additional storage units! Think tiny homes\/mini lake resort
      802 Southshore Diamond Lake Rd, Newport, WA 99156
      View Details
    • $1,850,000
      3,644 SF

      Newport Restaurant & Real Estate

      Established Restaurant, Hwy 2 Frontage
      1596 7Th St, Newport, WA 99156
      View Details

    FAQs

    What type of property is this?
    Land - 20 acres with creek, well, septic, and solar.
    Where is this land located?
    The property is located at 2157/2262 Mccloud Creek Rd Newport, WA.
    What is the asking price?
    The asking price for this property is $239,000.
    What are key features of this property?
    This property features: - Sustainable, off-grid living with **solar panels (March-October)** and existing well and septic systems.; - **20 acres of forested land** with over 600 feet of McCloud Creek frontage.; - Includes a finished 12x16 dry cabin and a finished 12x12 bath house.
    (208) 290-5768
    Request Owner's contact information
    2157/2262 Mccloud Creek Rd Newport, WA 99156
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2157/2262 Mccloud Creek Rd
    Newport, WA 99156
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    2157/2262 Mccloud Creek Rd Newport, WA 99156
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Paula Kamp
    Paula Kamp
    Real Estate License ID: DB26366
    (208) 290-5768
    Learn more
    Google sign-in failed. Please try again or use another login method.