Duplex with Attached
For Sale
$599,000
2129 N PINE CONE Avenue, Lecanto, FL 34461
Residential Income, LECANTO, FL
Property Size2,140 SF
Lot Size0.21 Acres
Price / SF$279.91
Days on Market231
Property Features for 2129 N PINE CONE Avenue
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Zoning
MDR
Bedrooms
4
Bathrooms
4
Full bathrooms
4
Rooms
Bedroom 1, Bathroom 2, Bedroom 2, Laundry Room, Bathroom 1, Bathroom 4, Bedroom 3, Bedroom 4, Bathroom 3
Interior features
Ceiling Fans(s), Eat-in Kitchen, Primary Bedroom Main Floor, Walk-In Closet(s)
Exterior features
Fence
Fencing
Fenced
Subdivision
FLYING DUTCHMAN ESTATES PH 01
Directions
From Norvell Bryant and Lecanto Highway, Go East on Norvell Bryant, North on Pine Cone Ave, East side of street
Standard status
Active
APN
18E-18S-22-0030-00010-0010
Size
2,140 SF
Lot size
0.21 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
FLYING DUTCHMAN ESTS PHASE I PB 12 PG 118 LOT 1 BLK 1
Tax Annual Amount
3507
Legal Description
FLYING DUTCHMAN ESTS PHASE I PB 12 PG 118 LOT 1 BLK 1
Utilities
Sewer type
Public Sewer
Heating system
Electric (Heating)
Cooling system
Central Air
Water source
Public
Amenities
dedicated laundry room
front and rear patios
attached garage
privacy fencing
Building Details
Year built
2007
Number of units
2
Building materials
HardiPlank Type, Metal Frame
Roof type
Shingle
Listing Agency:
EXP REALTY LLC
(888) 883-8509
Listed By:
Christine Steele · License #3639173
(402) 208-9454
Added: Jan 24
Changed: Sep 2
Last Checked: Sep 12 at 8:06AM
MLS# W7882405
Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 2,140-square-foot duplex was built in 2007 and contains two units, each with 2 bedrooms and 2 bathrooms. Both layouts include a living room, dining area, kitchen, dedicated laundry room, front and rear patios, an attached garage, and privacy fencing. Interior features include eat-in kitchens, ceiling fans, primary bedrooms on the main floor, and walk-in closets. The roof was replaced in 2024, and the structure uses HardiPlank siding with a metal frame.
Set on 0.21 acres in Lecanto, the property has MDR zoning, public water, and public sewer. The listing also identifies no HOA and no rental restrictions. Nearby context includes the Shoppes at Black Diamond, Black Diamond Ranch, and the Suncoast Parkway. Heating is electric, while cooling is provided by central air.
Set on 0.21 acres in Lecanto, the property has MDR zoning, public water, and public sewer. The listing also identifies no HOA and no rental restrictions. Nearby context includes the Shoppes at Black Diamond, Black Diamond Ranch, and the Suncoast Parkway. Heating is electric, while cooling is provided by central air.
Key Highlights
- Duplex totaling 2,140 square feet on a 0.21‑acre parcel
- Two units, each with 2 bedrooms and 2 bathrooms
- Attached garage, front and rear patios, and fencing for each unit
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$19,535
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.26%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$390,700
$390.7K
Cap Rate 7%
$279,071
$279.1K
Cap Rate 9%
$217,056
$217.1K
Market Conditions
NOI Build-Up for 2,140 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$29.5K $13.80/SF
− Vacancy
−$1.6K −$0.76/SF
EGI
$27.9K $13.04/SF
− OpEx
−$8.4K −$3.91/SF
NOI
$19.5K $9.13/SF
Area
Citrus County, FL
Vacancy
5.50%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$390,700
Cap Rate 7%
$279,071
Cap Rate 9%
$217,056
Alternative Uses
Best Use
Multifamily LT 5
$279.1K
$244.2K – $325.6K
NOI $19,535 @ 7.0% cap · market cap 3.26%
Second Best
Apartment 5plus
$256.0K
$224.0K – $298.7K
NOI $17,923 @ 7.0% cap · market cap 2.99%
Theoretical Best
Specialty Retail
$480.9K
$420.8K – $561.0K
NOI $33,660 @ 7.0% cap · market cap 5.62%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
160
Businesses Nearby
Explore this area
Business Placement
Demographics for 34461, FL
11,388
Population
5,552
Households
2.1
Avg Household Size
58
Median Age
23%
College-Educated
92%
High-School Grad
45.8 sq mi
ZIP Area
249
Density / Sq Mi
$60,795
Median Household Income
$33,825
Median Earnings
$1,190
Median Rent
$287,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two separately configured units offer patios, fenced outdoor areas, and dedicated laundry rooms.
Where is this duplex located?
The property is located at 2129 N PINE CONE Avenue Lecanto, FL.
What is the asking price?
The asking price for this property is $599,000.
What are key features of this property?
This property features: Duplex totaling 2,140 square feet on a 0.21‑acre parcel; Two units, each with 2 bedrooms and 2 bathrooms; Attached garage, front and rear patios, and fencing for each unit
