2105 Laurel Beaumont, TX 77701
MULTI_FAMILY - Beaumont, TX
Property Features for 2105 Laurel
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Patio and Porch features
- Patio
- Interior features
- Blinds/Shades, Ceiling Fan(s), Inside Utility Room, Sheetrock, Smoke Alarm, Split Bdrm Plan, Wash/Dry Connection, Luxury Vinyl Plank
- Exterior features
- Covered Patio
- Fencing
- Chain Link
- Standard status
- Active
- Size
- 1,746 SF
Taxes and HOA fees
- Tax Description
- PARKDALE L 1, L 2,L3 - B 4
- Tax Annual Amount
- 1210
Utilities
- Heating system
- Electric (Heating), Central
- Cooling system
- Electric, Central Air
Building Details
- Floors in Building
- 1
- Building materials
- Wood Siding
- Roof type
- Shingle
Listing agent Allison Cornett (409) 895-2383
Listing office Property Pros Real Estate & Co 122 Country Lane Drive, Lumberton, TX (409) 895-2383
Listing date May 28, 2026
Copyright © 2026 Beaumont Board of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Turnkey duplex with two fully tenant‑occupied units generating consistent monthly cash flow
- Unit 1 is a refreshed 2‑bedroom, 1‑bath with 806 SF of living space
- Unit 2 is a refreshed 2‑bedroom, 1‑bath with 940 SF of living space
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $24.1k | $13.80 |
| − Vacancy | −$1.6k | −$0.90 |
| EGI | $22.5k | $12.90 |
| − OpEx | −$6.8k | −$3.87 |
| NOI | $15.8k | $9.03 |
