2104 Stauffer Street, Weslaco, TX 78596
MULTI_FAMILY - Weslaco, TX
Property Features for 2104 Stauffer Street
General Information
Taxes and HOA fees
Utilities
Amenities
Building Details
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
All units are currently rented, with covered carport parking and a noted rental history. Appliances are included, with the conveying package listing electric water heater, microwave, refrigerator, electric smooth-top range, washer, and dryer.
With its four-unit configuration and complete appliance package, this asset is positioned for tenants who value low-maintenance outdoor and utility features, including the sprinkler system and privacy fencing.
Key Highlights
- Fourplex constructed in 2022 with stone and stucco exterior
- Covered carports plus patio and privacy fencing
- Central electric HVAC with electric heating and central air conditioning
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $56.2k | $14.04 |
| − Vacancy | −$6.2k | −$1.55 |
| EGI | $50.0k | $12.49 |
| − OpEx | −$15.0k | −$3.75 |
| NOI | $35.0k | $8.74 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78596, TX
Market
Vacancy Rate% for Multifamily in South region