Search
Mixed-Use Building with Apartment
For Sale
$710,000

199 Washington Street, Perth Amboy, NJ 08861

Commercial Sale, Perth Amboy, NJ

Property Size2,038 SF
Lot Size0.06 Acres
Price / SF$348.38
Days on Market132

Property Features for 199 Washington Street

General Information

Property type Commercial Sale
Property subtype Other
Zoning R-25
Parking 2
Interior features Refrigeration
Appliances Refrigeration
Lot features Corner Lot
Directions Corner Washington Street and Park Ave
Standard status Active
APN 1600224000000030
Size 2,038 SF
Lot size 0.06 Acres

Taxes and HOA fees

Tax Year 2024
Tax Annual Amount 7092

Utilities

Sewer type Public Sewer
Heating system Steam, Hot Water(Heating), Other (Heating), Baseboard
Cooling system Ceiling Fan(s), Window Unit(s)
Water source Public

Building Details

Year built 1895
Floors in Building 2
Flooring type Laminate
Building materials Vinyl Siding
Roof type Asphalt
Listing Agency: PETRA BEST REALTY LLC
Listed By: Enrique Hernandez
Added: Apr 27 Changed: Sep 1 Last Checked: Sep 5 at 5:06AM
MLS# 2614692R

Copyright © 2026 All Jersey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This mixed-use property combines an operating grocery business with an upper-level residential apartment. The 2,038-square-foot building includes refrigeration equipment, laminate flooring, vinyl siding, asphalt roofing, and a three-bedroom apartment with a living room, large kitchen, bathroom, and finished attic. Heating is provided by baseboard, hot water, and steam systems, with window-unit cooling and ceiling fans.

Located at 199 Washington Street in Perth Amboy, the property occupies a 0.0574-acre corner lot with public water and public sewer service. The property is identified with R-25 zoning and was built in 1895. The grocery business and building are being offered together.

Key Highlights

  • Mixed‑use property includes the grocery business and building
  • Upper‑level apartment with 3 bedrooms and finished attic
  • 2,038 square feet on a 0.0574‑acre corner lot

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$31,167
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.39%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$623,340 $623.3K
Cap Rate 7%
$445,243 $445.2K
Cap Rate 9%
$346,300 $346.3K
Market Conditions
NOI Build-Up for 2,038 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$44.0K $21.60/SF
− Vacancy
−$2.5K −$1.21/SF
EGI
$41.6K $20.39/SF
− OpEx
−$10.4K −$5.10/SF
NOI
$31.2K $15.29/SF
Area
Middlesex County, NJ
Vacancy
5.60%
Lease Rate
$21.60 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$623,340
Cap Rate 7%
$445,243
Cap Rate 9%
$346,300

Alternative Uses

Best Use
Specialty Retail
$445.2K
$389.6K – $519.5K (±1% cap)
NOI $31,167 @ 7.0% cap · market cap 4.39%
Second Best
Retail
$415.6K
$363.6K – $484.8K (±1% cap)
NOI $29,089 @ 7.0% cap · market cap 4.10%
Theoretical Best
Office A
$532.2K
$465.6K – $620.9K (±1% cap)
NOI $37,251 @ 7.0% cap · market cap 5.25%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Duran Food Store Grocery & Convenience Store

Suggested Use

Top Pick Real Estate Agency Skin Care Clinic Catering Service Garden Center Veterinary Clinic Florist

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

1
Residential units
Turnkey business
Opportunity

Location Intelligence

Trade Area within ½ mile

2,431
Businesses Nearby
99k
Monthly Visits Nearby

Foot Traffic Nearby

Shops & Services 53% Dining 20% Groceries 16% Electronics 8%
PNC Bank Shops & Services
13,747 visits/mo 0.5 miles
Chase Bank Shops & Services
12,006 visits/mo 0.4 miles
C-Town Supermarkets Groceries
9,453 visits/mo 0.4 miles
Dunkin' Donuts Dining
8,729 visits/mo 0.5 miles
Dollar General Shops & Services
6,535 visits/mo 0.3 miles

Demographics for 08861, NJ

58,039
Population
21,032
Households
2.8
Avg Household Size
35
Median Age
16%
College-Educated
70%
High-School Grad
5.1 sq mi
ZIP Area
11,380
Density / Sq Mi
$60,464
Median Household Income
$34,093
Median Earnings
$1,623
Median Rent
$340,900
Median Home Value

Market

Vacancy Rate% for Retail in Northeast region

6% 2019
7.1% 2020
6.5% 2021
6% 2022
5.7% 2023
5.6% 2024
6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Mixed-use property - Grocery retail space with an accompanying three-bedroom apartment and finished attic.
Where is this mixed-use property located?
The property is located at 199 Washington Street Perth Amboy, NJ.
What is the asking price?
The asking price for this property is $710,000.
What are key features of this property?
This property features: Mixed‑use property includes the grocery business and building; Upper‑level apartment with 3 bedrooms and finished attic; 2,038 square feet on a 0.0574‑acre corner lot
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message