1819 N WILLINGTON Street, Philadelphia, PA 19121
MULTI_FAMILY - Other - PHILADELPHIA, PA
- Added:
- Jun 28, 2026
- Days on Market:
- 1
- Last Refresh:
- Jun 28 at 5:06 pm
Property Features for 1819 N WILLINGTON Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Rooms
- Basement
- Parking features
- On Street
- Standard status
- Active
- Size
- 960 SF
- Lot size
- 0.02 Acres
Taxes and HOA fees
- Tax Annual Amount
- 3520
Utilities
- Heating system
- Forced Air
- Cooling system
- Central Air
Building Details
- Year built
- 1915
- Number of units
- 1
- Building materials
- Masonry
- Architectural style
- Other
Listing agent Danielle Redenbaugh License #RS371661 (267) 614-3971
Listing office Keller Williams Realty Devon-Wayne 744 W Lancaster Avenue unit: 125, Wayne, PA (610) 647-8300
Listing date Jun 28, 2026
Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Single‑family rental built in 1915 with masonry construction
- 3 bedrooms, 1.5 baths with a functional split layout: living area, kitchen, half bath; second floor includes 3 bedrooms and 1 full bath
- Unfinished basement offers additional storage space
- Currently generating $20,700 in annual gross rental income with NOI of $15,525
- Heating: forced air; cooling: central air
- Parking available: on‑street
Overview
The property is located in Philadelphia, PA 19121 at 1819 N Willington Street. According to the listing, it is currently generating $20,700 in annual gross rental income with an NOI of $15,525. It is being marketed both individually and as part of a larger package that includes multiple additional properties identified by the MLS numbers provided in the offering.
For investors seeking a straightforward, tenant-ready layout, this 3-bedroom, 1.5-bath configuration is designed to support durable rental use. With in-place income as stated in the listing and an unfinished basement that can help with storage needs, the property may fit buyers looking to add a single-family rental to an existing portfolio or start building one. The offering notes a cap rate of 8.5% as part of the investment summary.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $29.1k | $30.36 |
| − Vacancy | −$1.7k | −$1.76 |
| EGI | $27.5k | $28.60 |
| − OpEx | −$12.4k | −$12.87 |
| NOI | $15.1k | $15.73 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Philadelphia
- County
- Delaware
- State
- Pennsylvania
- Longitude
- -75.161293
- Latitude
- 39.981144
