1626 State Route 31, Oswego, IL 60543
COMMERCIAL - Oswego, IL
- Added:
- Oct 8, 2025
- Days on Market:
- 226
- Last Refresh:
- May 21 at 9:06 pm
Property Features for 1626 State Route 31
General Information
- Property type
- Commercial Sale
- Property subtype
- Other
- Standard status
- Active
- APN
- 0308326001
- Size
- 12,000 SF
- Lot size
- 14.74 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Annual Amount
- 18797
Utilities
- Cooling system
- Central Air
- Water front
- 1
Building Details
- Floors in Building
- 2
Listing agent Seina Fatoorehchi License #471021063 (847) 737-7155
Listing office Realty Executives Advance 1750 E Golf Rd Suite 140, Schaumburg, IL (847) 737-7155
Listing date Oct 8, 2025
Copyright © 2026 Midwest Real Estate Data, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Massive 12,000 sq ft building featuring a commercial kitchen, event space, dining space, 12 dorm rooms (sleeping 96), and 6 bathrooms.
- 14.5 acre property with over 700' of Fox River frontage and a private lake.
- Endless possibilities: suitable for a retreat, RV park, wedding venue, or waterfront estate.
- Includes existing amenities such as a basketball court, playground, and RV hook‑ups.
- Two large sheds offer potential for renovation into additional living spaces.
- Features a huge wrapping driveway providing extensive privacy from the main road.
Overview
Financial Insights
Value Estimation Calculated for Apartment 5plus
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Apartment 5plus
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $272.2k | $22.68 |
| − Vacancy | −$19.1k | −$1.59 |
| EGI | $253.1k | $21.09 |
| − OpEx | −$113.9k | −$9.49 |
| NOI | $139.2k | $11.60 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Oswego
- County
- Kendall
- State
- Illinois
- Longitude
- -88.354629
- Latitude
- 41.697735