Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    132-134 Irish Cape Rd Napanoch, NY 12458

    Sponsored
    For Sale
    $1,790,000

    MULTI_FAMILY - Contemporary, Ranch - Napanoch, NY

    Type:Single Family Residence
    Property size:
    4,200 SF
    Lot size:
    55.30 Acres
    Days on Market:
    1
    Last Refresh:
    Feb 6 at 4:06 pm

    Property Features for 132-134 Irish Cape Rd

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Single Family Residence
    Property condition
    Under Construction
    Standard status
    Active
    Zoning
    RU Res
    Rooms
    Bathroom 3, Basement, Bedroom 4, Bedroom 3, Bathroom 2, Bedroom 6, Bedroom 2, Bedroom 1, Bedroom 5, Bathroom 1, Bathroom 4, Bathroom 5
    Bedrooms
    6
    Bathrooms
    5
    APN
    83.1-2-54, 83.1-2-17, 83.1-2-30
    Patio and Porch features
    Deck, Porch
    Exterior features
    Balcony, Basketball Court, Private Entrance, Private Yard
    Fireplace
    1
    Basement
    Finished, Full
    Appliances
    Water Heater, Washer/Dryer, Refrigerator, Gas Range, Exhaust Fan, Electric Range, Dishwasher, Bar Fridge
    Size
    4,200 SF
    Lot size
    55.30 Acres

    Utilities

    Sewer type
    Septic Tank
    Heating system
    Ductless (Heating), Forced Air
    Cooling system
    Central Air
    Water source
    Well
    Water front features
    Pond
    Water front
    1

    Building Details

    Year built
    2026
    Number of units
    3
    Flooring type
    Wood, Brick, Tile - Ceramic
    Building materials
    Frame, Steel Siding
    Architectural style
    Contemporary, Ranch
    Additional Structures
    Greenhouse

    We can help!

    Listing Contact
    Mercedes Ross

    Coldwell Banker Village Green Realty

    Listing agent Mercedes Ross (845) 750-1133

    Listing date Feb 6, 2026

    MLS# 20260483 Listing URL

    Copyright © 2026 Hudson Valley Catskill Region MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Airbnb Ready Income Property

    This property features a compound of three homes suitable for Airbnb rentals, situated on over 55 private acres. The property includes a large rustic cabin with 3 bedrooms and 2 bathrooms, accommodating 8 or more guests. This cabin has a history of Airbnb rentals with consistent 5-star ratings and is offered fully furnished. A newly constructed modern home features a black metal roof and siding, mountain views, and a pond. This home includes 3 bedrooms and 2 full bathrooms, sleeping 7 or more. The property also includes a tiny home with a sleeping loft, offered fully furnished for short-term or long-term rentals, or personal use. The property is zoned RU Res. The total property size is 4200 square feet. The property is located in Napanoch, NY.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Short term rental ...

    Suggested Use

    Restaurant Real Estate Agency Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Napanoch
    County
    Ulster
    State
    New York
    Longitude
    -74.386401
    Latitude
    41.740739

    Nearby Similar for Sale

    • $1,095,000
      6,000 SF

      Napanoch Development Opportunity on Route 209

      5.9 acre mixed-use development parcel with high visibility and traffic.
      7410 Us Rt-209, Napanoch, NY 12458
      View Details
    • $1,095,000
      6,000 SF

      Turnkey Restaurant & Event Venue

      Fully equipped restaurant and event venue with high visibility.
      7400-7410 Us-209, Napanoch, NY 12458
      View Details
    • $1,095,000
      6,700 SF

      Turnkey Restaurant & Event Venue

      Fully equipped restaurant and event venue with high visibility.
      7400 Us-209, Napanoch, NY 12489
      View Details
    • $1,295,000
      14,700 SF

      Napanoch Restaurant & Event Venue

      Turnkey Restaurant, High Visibility, Huge Potential
      7400 Us-209, Napanoch, NY 12489
      View Details

    FAQs

    What type of property is this?
    Short term rental property - Three homes on 55+ acres, ideal for short-term rentals.
    Where is this short term rental property located?
    The property is located at 132-134 Irish Cape Rd Napanoch, NY.
    What is the asking price?
    The asking price for this property is $1,790,000.
    What are key features of this property?
    This property features: - High Income Potential: Estimated 8-10% Cap Rate from 3 Airbnb-ready homes.; - Enjoy 55+ Acres of Private Mountain Top Land.; - Three Separate Homes: Includes a rustic cabin, a new modern home, and a tiny home.
    (845) 750-1133
    Request Owner's contact information
    132-134 Irish Cape Rd Napanoch, NY 12458
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    132-134 Irish Cape Rd
    Napanoch, NY 12458
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    132-134 Irish Cape Rd Napanoch, NY 12458
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Mercedes Ross
    (845) 750-1133
    Learn more
    Google sign-in failed. Please try again or use another login method.