Renovated Duplex with Private Yards

1313/1315 Farrell Lane Richland, WA 99354

Claim this Listing
Pending
$535,000

MULTI_FAMILY - Richland, WA

Property size:
3,600 SF
Lot size:
0.28 Acres
Added:
Jun 1, 2026
Days on Market:
42
Last Refresh:
Jul 12 at 6:06 am

Property Features for 1313/1315 Farrell Lane

General Information

Property type
Residential Multi Family
Property subtype
Other
Zoning
MULTI-FAMILY RE
Bedrooms
4
Bathrooms
2
Rooms
Bedroom 2, Bathroom 1, Dining Room, Bathroom 2, Bedroom 4, Bedroom 3, Bedroom 1
Parking features
Garage
Window features
Double Pane Windows
Interior features
Kitchen/Dining Room Combo, Vinyl
Basement
Finished
Appliances
Dishwasher, Disposal, Microwave, Range/Oven, Refrigerator
Standard status
Pending
APN
102983020704015
Size
3,600 SF
Lot size
0.28 Acres

Taxes and HOA fees

Tax Year
2026
Tax Annual Amount
3356

Utilities

Utilities
Electricity Available
Heating system
Electric (Heating), Heat Pump (Heating)
Cooling system
Electric, Central Air
Water source
Public

Building Details

Year built
1944
Number of units
2
Flooring type
Vinyl
Building materials
Composition
Roof type
Composition

Listing agent Janelle Williams License #23018573

Listing office Windermere Group One/Tri-Cities 490 BRADLEY BLVD, Richland, WA

Listing date Jun 1, 2026

MLS# 293418 Listing URL

Copyright © 2026 PACMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This renovated duplex offers two units totaling 3,600 square feet, with approximately 1,800 square feet per unit. One unit is fully renovated and move-in ready, featuring 3 bedrooms and 2 bathrooms with high-quality finishes. It also includes a private fenced yard and a dedicated 2-car garage. The second unit is currently tenant-occupied and well maintained, and it features the same core layout with 3 bedrooms and 2 bathrooms, plus its own private fenced yard and a dedicated 2-car garage.

Located in Richland, WA, the property is set on 0.28 acres and is zoned for multi-family residential use (MULTI-FAMILY RE). The listing is for 1313/1315 Farrell Lane (MLS# 293418), providing a duplex configuration with two separate homes on one site.

For tenants, this setup provides privacy and off-street parking through dedicated garages and fenced yard space for each unit. For buyers, it offers an opportunity to own a maintained duplex where one side is immediately available while the other remains tenant-occupied, supporting straightforward, occupant-based planning from day one.

Key Highlights

  • Renovated duplex with 1,800 SF per unit
  • Unit mix: both units offer 3 bedrooms and 2 bathrooms
  • Unit 1 is fully renovated and move‑in ready

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $48.8k $13.56
− Vacancy −$4.1k −$1.13
EGI $44.7k $12.43
− OpEx −$13.4k −$3.73
NOI $31.3k $8.70
3,600 SF · lease $13.56/SF/yr · vacancy 8.36% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$447.3K
$391.4K – $521.9K (±1% cap)
NOI $31,314 @ 7.0% cap · market cap 5.85%
Second Best
Apartment 5plus
$396.2K
$346.7K – $462.3K (±1% cap)
NOI $27,736 @ 7.0% cap · market cap 5.18%
Theoretical Best
Office A
$998.5K
$873.7K – $1.16M (±1% cap)
NOI $69,896 @ 7.0% cap · market cap 13.06%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

HVAC Service (Bike/Boat/Book/etc) Store Locksmith (Bike/Boat/Book/etc) Store Plumbing Service Electrical Service (Bike/Boat/Book/etc) Store Furniture & Home Goods Butcher Pet Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Renovated duplex with two 3-bedroom units, private fenced yards, and dedicated 2-car garages—one move-in ready, one tenant-occupied.
Where is this duplex located?
The property is located at 1313/1315 Farrell Lane Richland, WA.
What is the asking price?
The asking price for this property is $535,000.
What are key features of this property?
This property features: Renovated duplex with 1,800 SF per unit; Unit mix: both units offer 3 bedrooms and 2 bathrooms; Unit 1 is fully renovated and move‑in ready
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message