Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Downtown Valdosta Mixed-Use Building Title is generated by Realmo AI

    128-132 N Ashley Street, Valdosta, GA 31601

    View on Map
    Claim this Listing
    Pending
    $1,195,000

    MULTI_FAMILY - Valdosta, GA

    Property size:
    10,800 SF
    Lot size:
    0.12 Acres
    Added:
    Nov 15, 2025
    Days on Market:
    191
    Last Refresh:
    May 25 at 10:06 pm

    Property Features for 128-132 N Ashley Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    C-D
    Parking features
    On Street
    Window features
    Wood Frames
    Interior features
    Cable TV Available
    Appliances
    Refrigerator, Electric Range, Dishwasher, Ice Maker
    Standard status
    Pending
    APN
    0118C 145-146
    Size
    10,800 SF
    Lot size
    0.12 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    In listing office
    Tax Annual Amount
    11753

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Central
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Floors in Building
    2
    Flooring type
    Hardwood
    Building materials
    Brick Veneer

    We can help!

    Listing Contact
    John Courson
    John Courson

    Listing agent John Courson License #342868

    Listing office COLDWELL BANKER PREMIER REAL E 1616 Norman Dr Suite E, Valdosta, GA

    Listing date Nov 15, 2025

    MLS# 146832 Listing URL

    Copyright © 2026 South Georgia MLS (Valdosta). All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Premier downtown Valdosta mixed‑use building with diversified income streams.
    • Anchor tenant: long‑running, highly regarded restaurant provides reliable income.
    • Upscale loft apartments with exposed brick and modern amenities attract tenants.
    • Prime 3,600 SF ground‑floor retail space available for owner‑user or leasing.
    • Potential monthly income of approximately $10,925 with leased commercial space at market rate.
    • Located in Valdosta's evolving dining, retail, and cultural district.

    Overview

    Located in downtown Valdosta, this mixed-use building features historic brickwork, tall storefront glass, and modern finishes. The property includes a 1,800-square-foot commercial space occupied by a local restaurant. Adjacent to the restaurant is a 3,600-square-foot ground-floor retail space available for an owner-user or future leasing. The second floor houses five loft apartments with exposed brick, reclaimed-style textures, tall windows, and contemporary kitchens and baths. The property is situated in Valdosta's dining, retail, and cultural district. The 0.124-acre lot contains a 10,800 square foot building. The property is zoned C-D. The 3,600-square-foot commercial space can generate potential monthly income of approximately $10,925 ($131,100 annually) if leased at a market rate of $12/SF base.

    Financial Insights

    Value Estimation Calculated for Specialty Retail

    Conservative
    $1.11M
    NOI $99,649 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.42M
    NOI $99,649 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.99M
    NOI $99,649 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Specialty Retail

    Component $ $/SF
    Gross rent $142.6k $13.20
    − Vacancy −$9.7k −$0.90
    EGI $132.9k $12.30
    − OpEx −$33.2k −$3.08
    NOI $99.6k $9.23
    10,800 SF · lease $13.20/SF/yr · vacancy 6.80% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Specialty Retail
    $1.42M
    $1.25M – $1.66M (±1% cap)
    NOI $99,649 @ 7.0% cap · market cap 8.34%
    Second Best
    Mixed Use
    $1.27M
    $1.11M – $1.49M (±1% cap)
    NOI $89,100 @ 7.0% cap · market cap 7.46%
    Theoretical Best
    Office A
    $1.64M
    $1.43M – $1.91M (±1% cap)
    NOI $114,774 @ 7.0% cap · market cap 9.60%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Conventional restaurants

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Valdosta
    County
    Lowndes
    State
    Georgia
    Longitude
    -83.2787593
    Latitude
    30.8319818

    Nearby Similar for Sale

    • $750,000
      4,550 SF

      Established Dry Cleaning Business For Sale

      Turnkey dry cleaning business with real estate in Valdosta, GA.
      375 Connell Rd, Valdosta, GA 31602
      View Details
    • $525,000
      4,006 SF

      Spacious Office Building on Baytree

      4000+ sqft office building with ample parking.
      1216 Baytree Rd, Valdosta, GA 31602
      View Details
    • $725,000
      3,864 SF

      Versatile Commercial Space, Valdosta, GA

      Adaptable 3,864 sq ft commercial space in a growing community.
      3342 Noble Way, Valdosta, GA 31605
      View Details
    • $829,000
      7,560 SF

      Historic Building in Downtown Valdosta

      Renovated 7,560 SF historic building ideal for restaurant/events.
      208 N Patterson, Valdosta, GA 31601
      View Details
    • $720,000
      8,136 SF

      Valdosta Commercial Property for Sale

      Versatile commercial building suitable for various business applications.
      401 E Ann, Valdosta, GA 31602
      View Details
    • $799,000
      6,216 SF

      Multi-Tenant Office Investment Opportunity

      Stabilized multi-tenant office property near SGMC and Moody AFB.
      411-415 Cowart Avenue, Valdosta, GA 31602
      View Details
    • $2,495,000
      25,600 SF

      Valdosta Commercial Highway Redevelopment Opportunity

      25,600 SF commercial building on 2.13 acres for sale.
      406 Connell Road, Valdosta, GA 31602
      View Details
    • $315,000
      6,660 SF

      Valdosta Commercial Property For Sale

      High-visibility commercial property with three buildings and redevelopment potential.
      901 S Patterson Street, Valdosta, GA 31601
      View Details
    • $259,900
      1,976 SF

      Valdosta Office with Multiple Entrances

      Versatile office property with subdividing potential in a great location.
      1115 Slater, Valdosta, GA 31601
      View Details
    • $175,000
      4,176 SF

      High-Traffic Commercial Building in Valdosta

      Highly visible commercial building on a high-traffic corner.
      1911 N Ashley St, Valdosta, GA 31602
      View Details
    • $259,900
      1,976 SF

      Valdosta Office with Multiple Entrances

      Versatile office property with subdividing potential in a great location.
      1115 Slater Street, Valdosta, GA 31601
      View Details
    • $820,000
      2,250 SF

      Valdosta Automotive Facility For Sale

      Well-maintained commercial automotive facility on 1.6 acres in Valdosta.
      432 Connell Road, Valdosta, GA 31602
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Mixed-use building with retail and residential units in Valdosta.
    Where is this mixed-use property located?
    The property is located at 128-132 N Ashley Street Valdosta, GA.
    What is the asking price?
    The asking price for this property is $1,195,000.
    What are key features of this property?
    This property features: Premier downtown Valdosta mixed‑use building with diversified income streams.; Anchor tenant: long‑running, highly regarded restaurant provides reliable income.; Upscale loft apartments with exposed brick and modern amenities attract tenants.
    (229) 251-4632
    We can help!
    Listing Contact
    John Courson
    John Courson
    Real Estate License ID: 342868
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    128-132 N Ashley Street, Valdosta, GA 31601
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!