Waterfront Duplex with Floating
12527 1ST Isle Hudson, FL 34667
12527 1ST Isle, Hudson, FL, 34667
$415,000
For Sale
$415,000
MULTI_FAMILY - HUDSON, FL
Property Size1,656 SF
Lot Size0.14 Acres
Price / SF$250.60
Days on Market118
Property Features for 12527 1ST Isle
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Zoning
- MF1
- Bedrooms
- 4
- Bathrooms
- 2
- Rooms
- Bathroom 1, Bathroom 2, Bedroom 2, Bedroom 4, Bedroom 3, Bedroom 1
- Interior features
- Ceiling Fans(s)
- Exterior features
- Private Entrance, Private Mailbox
- Appliances
- Range, Refrigerator
- Standard status
- Active
- APN
- 16-25-04-004.0-000.00-208.0
- Size
- 1,656 SF
- Lot size
- 0.14 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- LEISURE BEACH UNIT 1 PB 9 PG 139 LOT 208 OR 9094 PG 1216
- Tax Annual Amount
- 6631
Utilities
- Utilities
- Cable Available
- Sewer type
- Public Sewer
- Water source
- Public
- Water front
- 1
Building Details
- Year built
- 1970
- Floors in Building
- 1
- Flooring type
- Tile - Ceramic
- Building materials
- Block, Concrete
- Roof type
- Shingle
Listing agency
DALTON WADE INC
(888) 668-8283
Listed by
Terri Osborn · License #700134
(352) 650-1673
Added: Mar 27 Updated: Jul 20 at 8:45PM Checked: Jul 22 at 10:06AM
MLS# TB8490855
Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This waterfront duplex offers two separate units, each with two bedrooms and one bathroom. Updates include new tile flooring, fresh interior paint, and updated kitchens. The property also features a private floating dock for water access.
Zoned MF1 in Pasco County, the duplex is listed with canal-front frontage and direct Gulf access. The property is located in Hudson, Florida.
With its duplex configuration and MF1 zoning, the property may offer flexibility as a rental investment or owner-occupied setup. The listing information notes potential for up to four units under MF1 zoning.
Zoned MF1 in Pasco County, the duplex is listed with canal-front frontage and direct Gulf access. The property is located in Hudson, Florida.
With its duplex configuration and MF1 zoning, the property may offer flexibility as a rental investment or owner-occupied setup. The listing information notes potential for up to four units under MF1 zoning.
Key Highlights
- Waterfront canal‑front duplex with direct gulf access, including Gulf/Ocean waterfront features
- Each unit has 2 bedrooms and 1 bathroom, plus great room and kitchen
- Private floating dock for boating, fishing, or kayaking
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $29.6k | $17.88 |
| − Vacancy | −$2.0k | −$1.21 |
| EGI | $27.6k | $16.67 |
| − OpEx | −$8.3k | −$5.00 |
| NOI | $19.3k | $11.67 |
1,656 SF · lease $17.88/SF/yr · vacancy 6.74% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$276.1K
$241.6K – $322.2K
NOI $19,330 @ 7.0% cap · market cap 4.66%
Second Best
Apartment 5plus
$217.6K
$190.4K – $253.8K
NOI $15,230 @ 7.0% cap · market cap 3.67%
Theoretical Best
Office A
$377.2K
$330.1K – $440.1K
NOI $26,406 @ 7.0% cap · market cap 6.36%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Two 2-bedroom, 1-bath units in a canal-front waterfront duplex with direct Gulf access and recent interior updates.
Where is this duplex located?
The property is located at 12527 1ST Isle Hudson, FL.
What is the asking price?
The asking price for this property is $415,000.
What are key features of this property?
This property features: Waterfront canal‑front duplex with direct gulf access, including Gulf/Ocean waterfront features; Each unit has 2 bedrooms and 1 bathroom, plus great room and kitchen; Private floating dock for boating, fishing, or kayaking
