Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    123 White Heron Ln, Unit 12 Swansboro, NC 28584

    Sponsored
    For Sale
    Pending
    $60,000

    LAND - Swansboro, NC

    Lot size:
    0.35 Acres
    Days on Market:
    79
    Last Refresh:
    Feb 3 at 1:06 pm

    Property Features for 123 White Heron Ln

    General Information

    Special listing conditions
    Standard
    Property type
    Land
    Property subtype
    Other
    TransactionType
    Standard
    Standard status
    Pending
    Zoning
    R15M
    APN
    536604919840000
    Lot size
    0.35 Acres

    Utilities

    Utilities
    Water Available
    Water source
    Public

    We can help!

    Listing Contact
    Carey Otto
    Carey Otto

    Keller Williams Realty (252) 637-2010

    Listing agent Carey Otto (252) 723-0477 License #293385

    Listing date Nov 17, 2025

    MLS# 100500598 Listing URL

    Copyright © 2026 HIVE MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Residential Lot in Bluewater Cove

    Located at 123 White Heron Lane in Swansboro, NC, this 0.35-acre lot is situated within the Bluewater Cove community, offering a setting suitable for building a home. The property is part of a gated neighborhood that features a community pool, day dock, boat launch, boat and trailer storage, a clubhouse, and a pond. The lot has an existing septic permit. The location provides access to Crystal Coast beaches and historic downtown Swansboro.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Restaurant Auto Repair Shop Gym & Fitness Center Hotel & Motel Kitchen & Bath Showroom Department Store Electrical Service Travel Agency Plumbing Service

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Swansboro
    County
    Onslow
    State
    North Carolina
    Longitude
    -77.102728
    Latitude
    34.729323

    Nearby Similar for Sale

    • $275,000
      1.27 Acres

      Waterfront Lot in Swansboro, NC

      Waterfront lot on Halls Creek near Swansboro with community access.
      406 Red Drum Way W, Swansboro, NC 28584
      View Details
    • $425,000
      0.61 Acres

      Waterfront Lot in Swansboro, NC

      0.6-acre waterfront lot with Intracoastal Waterway view.
      Ned Ln, Swansboro, NC 28584
      View Details
    • $490,000
      4.00 Acres

      Prime Swansboro Land Opportunity

      Four acres, build your dream!
      1435 Corbett Ave, Swansboro, NC 28584
      View Details
    • $1,300,000
      0.92 Acres

      Swansboro Mixed-Use Investment Opportunity

      Prime Swansboro location, 0.92-acre lot, high potential.
      1108 Corbett Ave, Swansboro, NC 28584
      View Details
    • $2,450,000
      13.13 Acres

      Prime Swansboro Land - 13 Acres

      Exceptional 13-acre development opportunity.
      24 Freedom Way, Swansboro, NC 28584
      View Details
    • $1,500,000
      2.70 Acres

      Prime Swansboro Waterfront Opportunity

      2.7 Acres, Stunning Waterfront Location
      1124 &1128 Hammock Bch Rd, Swansboro, NC 28584
      View Details
    • $400,000
      736 SF

      Swansboro Mixed-Use Investment Opportunity

      Prime Swansboro location, 736 sq ft, 0.35 acre lot.
      1102 Corbett Ave, Swansboro, NC 28584
      View Details
    • $850,000
      2,510 SF

      Prime Swansboro Commercial Property

      1.26-Acre Lot, 2,510 sq ft Building
      1130 Hammock Beach Rd, Swansboro, NC 28584
      View Details
    • $585,000
      1,480 SF

      Swansboro Commercial Land Opportunity

      0.94-acre lot, 1,480 sq ft building
      120 Leslie Ln, Swansboro, NC 28584
      View Details
    • $559,000
      5.00 Acres

      Prime Swansboro Land Opportunity

      Five acres, build your dream!
      160 Queens Creek Rd, Swansboro, NC 28584
      View Details
    • $650,000
      1.29 Acres

      Prime Swansboro Land Opportunity

      1.29 Acres, $650,000
      1017 Corbett Ave, Swansboro, NC 28584
      View Details

    FAQs

    What type of property is this?
    Land - Residential lot in gated community near Crystal Coast beaches.
    Where is this land located?
    The property is located at 123 White Heron Ln, Unit 12 Swansboro, NC.
    What is the asking price?
    The asking price for this property is $60,000.
    What are key features of this property?
    This property features: - Septic Permit already in hand, saving time and money on construction.; - Enjoy Access to Bluewater Cove's amenities: community pool, day dock and boat launch, boat/trailer storage, and clubhouse.; - Located in the private, gated Bluewater Cove community.
    (919) 810-5755
    Request Owner's contact information
    123 White Heron Ln, Unit 12 Swansboro, NC 28584
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    123 White Heron Ln, Unit 12
    Swansboro, NC 28584
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    123 White Heron Ln, Unit 12 Swansboro, NC 28584
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Carey Otto
    Carey Otto
    Real Estate License ID: 293385
    (919) 810-5755
    Learn more
    Google sign-in failed. Please try again or use another login method.