Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    123 Calef Ave Swansea, MA 02777

    Sponsored
    For Sale
    $399,999

    MULTI_FAMILY - Swansea, MA

    Type:Apartment
    Lot size:
    0.30 Acres
    Days on Market:
    67
    Last Refresh:
    Jan 30 at 1:06 pm

    Property Features for 123 Calef Ave

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Apartment
    Standard status
    Active
    Zoning
    R1
    Rooms
    Bedroom 3, Basement, Bathroom 1, Bathroom 2, Bedroom 2, Bedroom 1
    Bedrooms
    3
    Bathrooms
    2
    Parking
    6
    Patio and Porch features
    Porch
    Interior features
    Wall (Cermaic), Wall (Plaster), Wall (Wood), Attic, Attic Stairs, Plumbing (Copper)
    Exterior features
    Porch
    Fireplace
    1
    Appliances
    Electric Water Heater, Dryer, Oven/Range, Refrigerator, Washer
    Lot size
    0.30 Acres

    Utilities

    Sewer type
    Septic Tank
    Heating system
    Natural Gas

    Building Details

    Year built
    1940
    Floors in Building
    2
    Number of units
    2
    Flooring type
    Tile - Ceramic, Carpet, Hardwood
    Building materials
    Ceramic, Plaster, Wood Wall(s), Vinyl Siding, Wood

    We can help!

    Listing Contact
    Rebecca Campagnone

    RE/MAX River's Edge (401) 245-2000

    Listing agent Rebecca Campagnone (401) 829-6567

    Listing date Nov 25, 2025

    MLS# 1400260

    Copyright © 2025 State Wide MLS of Rhode Island, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Waterfront Duplex in Swansea, MA

    This two-unit property is located in Swansea, MA, near the Swansea Marina, where the Cole and Lee Rivers flow into Mount Hope Bay. The property offers a nautical lifestyle combined with a built-in income stream. It is suitable as an investment, a primary residence, or a future dream home site. Investors can lease both units for cash flow, live in one unit while renting the other, or explore the potential for a waterfront renovation or single-family conversion. The property is situated on a 0.3-acre lot and is zoned R1. This property offers the opportunity to acquire a piece of property with potential for value growth. It can serve as a solid asset or a waterfront home. The property is located at 123 Calef Avenue, Swansea, MA 02777.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Clothing Store Auto Repair Shop Wholesale Shop Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Swansea
    County
    Bristol
    State
    Massachusetts
    Longitude
    -71.208838
    Latitude
    41.716326

    Nearby Similar for Sale

    • $997,000
      5.99 Acres

      Turnkey Legal 5 Unit Building

      Rare investment opportunity: 5 units on 6 acres.
      43 Baptist St, Swansea, MA 02777
      View Details
    • $399,999
      2,302 SF

      Waterfront Duplex Investment Opportunity

      Two-unit property near Swansea Marina, ideal for investment or residence.
      123 Calef Ave, Swansea, MA 02777
      View Details
    • $4,200,000
      37,872 SF

      Industrial/Retail Property in Swansea, MA

      16-acre industrial/retail property, fully leased, redevelopment potential.
      2555 Grand Army Of The Republic Hwy, Swansea, MA 02777
      View Details
    • $820,000

      Three Houses in Ocean Grove

      Three residential income properties for sale near the beach.
      41 Laurel Ave, Swansea, MA 02777
      View Details
    • $4,200,000
      37,872 SF

      Industrial/Retail Property For Sale

      16-acre industrial/retail property, fully leased, redevelopment potential.
      2555 Gar Hwy, Swansea, MA 02777
      View Details
    • $4,200,000
      614,632 SF

      Swansea MA Retail Portfolio

      High-Yield Multi-Tenant Retail Complex
      2555 G.a.r. Hwy, Swansea, MA 02777
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-unit property near Swansea Marina, ideal for investment or residence.
    Where is this duplex located?
    The property is located at 123 Calef Ave Swansea, MA.
    What is the asking price?
    The asking price for this property is $399,999.
    What are key features of this property?
    This property features: - Waterfront location by Swansea Marina with direct access to Mount Hope Bay.; - Two-unit property offering built-in income potential.; - Versatile investment options: lease both units, live in one and rent the other, or renovate.
    (401) 433-5100
    Request Owner's contact information
    123 Calef Ave Swansea, MA 02777
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    123 Calef Ave
    Swansea, MA 02777
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    123 Calef Ave Swansea, MA 02777
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Rebecca Campagnone
    Real Estate License ID: RES.0045743
    (401) 433-5100
    Learn more
    Google sign-in failed. Please try again or use another login method.