12 38 61 Harvest Drive, Orrington, ME 04474
COMMERCIAL - Orrington, ME
Property Features for 12 38 61 Harvest Drive
General Information
Building Details
Copyright © 2026 Better Homes and Gardens-The Masiello Group. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Four of the six units include garages, and the remaining two units have storage sheds. The duplexes are located within a thoughtfully designed subdivision and the ownership includes a 5.85-acre common area, providing additional outdoor space for residents.
The total property size is listed as 5,600 square feet.
Key Highlights
- Three fully rented duplexes totaling six units
- Each unit features two bedrooms and one bathroom with efficient heating
- Built in 2020
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $90.7k | $16.20 |
| − Vacancy | −$4.9k | −$0.87 |
| EGI | $85.8k | $15.33 |
| − OpEx | −$38.6k | −$6.90 |
| NOI | $47.2k | $8.43 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 04474, ME
Market
Vacancy Rate% for Multifamily in Northeast region