Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search

    117 Heritage Drive Boyd, TX 76023

    View on Map
    Claim this Listing
    For Sale
    $87,500

    Improved Land - Boyd, TX

    Lot size:
    0.64 Acres
    Added:
    Apr 6, 2026
    Days on Market:
    31
    Last Refresh:
    May 6 at 4:06 pm

    Property Features for 117 Heritage Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    784572
    Lot size
    0.64 Acres

    Taxes and HOA fees

    Expense value
    1400
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Annually

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Bruce Furgerson

    Listing agent Bruce Furgerson License #0369856

    Listing office Parker Properties Real Estate 103 N State St, Decatur, TX

    Listing date Apr 6, 2026

    MLS# 21161980 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Exclusive gated community offering privacy and security.
    • Access to community amenities: community center, junior Olympic swimming pool, and children's wading pool.
    • Three private, landscaped retention ponds for catch and release fishing.
    • Green community with approximately 26% of land reserved as greenbelt and common areas.
    • Full city services (water, gas, and electric) with underground utilities.
    • Choice of three area school districts (Boyd, Paradise, and Decatur).

    Overview

    Residential Land in Gated Community

    This property is located within the Highland Oaks subdivision, a gated community designed for luxury country estate living with full city services. The community features include three private, landscaped retention ponds for catch and release fishing, a community center with a large covered patio, a junior Olympic swimming pool, and a children's wading pool. Approximately 26% of the land is reserved as a greenbelt and common areas, contributing to the community's green environment. Utility services, including water, gas, and electricity, are provided underground. The property is situated within an area served by three school districts—Boyd, Paradise, and Decatur.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Boyd
    County
    Wise
    State
    Texas
    Longitude
    -97.5528
    Latitude
    33.0828

    Nearby Similar for Sale

    • $525,000

      Highway Frontage Commercial Property

      2.5-acre commercial property with workshop and highway frontage.
      2910 E Highway 114, Boyd, TX 76023
      View Details
    • $2,750,000
      5,002 SF

      Turn-Key Horse Property in Boyd, TX

      Luxury ranch on 50 acres, horse barn, and hayfield.
      8650 S Fm 730, Boyd, TX 76023
      View Details
    • $549,000
      1,248 SF

      Texas Land with Equestrian Potential

      23+ acre property ideal for equestrian or rural living.
      194 Private Road 4663, Boyd, TX 76023
      View Details
    • $1,450,000
      2,400 SF

      Boyd Ranch with Productive Pasture

      39-acre ranch featuring a home, barn, and productive pasture.
      141 County Road 4793, Boyd, TX 76023
      View Details
    • $349,999

      8 Acres Unimproved Land, Boyd

      8 acres of versatile North Texas land with modern conveniences.
      319 County Road 4868, Boyd, TX 76023
      View Details
    • $1,210,000
      2,470 SF

      Boyd, TX Barndominium Farm/Ranch

      33-acre property with two barndominiums and equestrian amenities.
      283 County Road 4794, Boyd, TX 76023
      View Details
    • $87,500

      Residential Land in Gated Community

      Residential land in gated community with many amenities in Boyd, TX.
      123 Heritage Drive, Boyd, TX 76023
      View Details
    • $299,000

      Improved Land in Boyd, Texas

      Versatile acreage with workshop, city utilities, and grazing potential.
      Tbd S Ewing, Boyd, TX 76023
      View Details
    • $595,000

      2.85 Acres in Boyd, TX

      2.85 acre lot suitable for residential or commercial development.
      108 N Agnew Street, Boyd, TX 76023
      View Details
    • $775,000

      61.34 Acres Recreational Land

      Recreational land with ponds, woods, and agricultural potential.
      0000 County Road 4698, Boyd, TX 76023
      View Details
    • $299,000

      Highway Frontage Land in Boyd, TX

      3.28-acre lot with highway frontage in a growing community.
      Tbd E Rock Island Avenue, Boyd, TX 76023
      View Details
    • $1,200,000

      Turnkey RV Park Investment Opportunity

      Well-maintained RV park with income streams and value-add potential.
      10759 N FM 730, Boyd, TX 76023
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Residential land in gated community with many amenities in Boyd, TX.
    Where is this residential land & home lot located?
    The property is located at 117 Heritage Drive Boyd, TX.
    What is the asking price?
    The asking price for this property is $87,500.
    What are key features of this property?
    This property features: Exclusive gated community offering privacy and security.; Access to community amenities: **community center, junior Olympic swimming pool, and children's wading pool.**; Three private, landscaped retention ponds for catch and release fishing.
    (940) 627-9040
    We can help!
    Listing Contact
    Bruce Furgerson
    Real Estate License ID: 0369856
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    117 Heritage Drive, Boyd, TX 76023
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!