Duplex with Oversized Private
11417 W 77 Place Shawnee, KS 66214
For Sale
$224,500
Pending
DUPLEX - Other - Shawnee, KS
Property Size888 SF
Lot Size0.03 Acres
Days on Market28
Property Features for 11417 W 77 Place
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Bedrooms
2
Bathrooms
1
Rooms
Dining Room, Bedroom 1, Bathroom 1, Bedroom 2
Parking features
Garage, Open
Patio and Porch features
Patio
Interior features
Walk-In Closet(s)
Appliances
Dishwasher, Refrigerator
Standard status
Pending
APN
QP64500000-0BA38
Size
888 SF
Lot size
0.03 Acres
Taxes and HOA fees
Tax Description
SITUS PLACE BLDG AREA 38 EX E1/2 SHC 710 38
Tax Annual Amount
2741
Utilities
Sewer type
Public Sewer
Heating system
Forced Air
Cooling system
Electric
Water source
Public
Building Details
Year built
1986
Flooring type
Carpet
Building materials
Board & Batten Siding, Brick Trim
Roof type
Composition
Architectural style
Other
Listing Agency:
Compass Realty Group
(816) 280-2773
Listed By:
Ray Homes KC Team
(913) 449-2555
Added: Jul 3
Changed: Jul 18
Last Checked: Jul 30 at 9:06AM
MLS# 2629619
Copyright © 2026 Heartland Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This duplex is a private end unit and has undergone extensive updates. A newer roof, new gutters, and downspouts were completed in 2024, along with a bathroom remodel in August 2024. The kitchen was remodeled in 2022, including new cabinets, flooring, granite-look countertops with a textured finish, backsplash, sink, and fixtures, plus stainless-steel appliances (stove, microwave, and dishwasher) installed in 2022. Additional improvements include a new HVAC system (June 2021), new hot water tank (2021), newer windows (2020), and a master bedroom remodel that adds a closet. The second bedroom includes wall-to-wall closets, and the bathroom has a lighted mirror. A newer stack washer/dryer is also included. Outside, the home features an oversized patio with two gates.
Located in Shawnee, KS in a peaceful neighborhood, the property is described as being close to restaurants, shopping, medical, and highways, supporting convenient daily access.
The interior upgrades and finishes described by the seller give the unit a substantially refreshed feel, while the private end-unit positioning and patio layout provide an outdoor space designed for added privacy.
Located in Shawnee, KS in a peaceful neighborhood, the property is described as being close to restaurants, shopping, medical, and highways, supporting convenient daily access.
The interior upgrades and finishes described by the seller give the unit a substantially refreshed feel, while the private end-unit positioning and patio layout provide an outdoor space designed for added privacy.
Key Highlights
- Private end unit in a peaceful neighborhood with an oversized patio and 2 gates
- Remodeled kitchen (2022) with new granite‑look countertops, backsplash, sink, fixtures, and newer stainless‑steel appliances
- Bathroom remodel completed 8/2024 with a lighted mirror
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $14.4k | $16.20 |
| − Vacancy | −$791 | −$0.89 |
| EGI | $13.6k | $15.31 |
| − OpEx | −$4.1k | −$4.59 |
| NOI | $9.5k | $10.72 |
888 SF · lease $16.20/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$135.9K
$119.0K – $158.6K
NOI $9,516 @ 7.0% cap · market cap 4.24%
Second Best
Apartment 5plus
$127.5K
$111.6K – $148.8K
NOI $8,927 @ 7.0% cap · market cap 3.98%
Theoretical Best
Office A
$214.9K
$188.1K – $250.7K
NOI $15,044 @ 7.0% cap · market cap 6.70%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Private end unit duplex with an oversized patio and recent roof, HVAC, kitchen, and bathroom upgrades.
Where is this duplex located?
The property is located at 11417 W 77 Place Shawnee, KS.
What is the asking price?
The asking price for this property is $224,500.
What are key features of this property?
This property features: Private end unit in a peaceful neighborhood with an oversized patio and 2 gates; Remodeled kitchen (2022) with new granite‑look countertops, backsplash, sink, fixtures, and newer stainless‑steel appliances; Bathroom remodel completed 8/2024 with a lighted mirror
