Ranch Half Duplex with Finished
22615 W 76th Terrace Shawnee, KS 66227
22615 W 76th Terrace, Shawnee, KS, 66227
$314,900
Pending
For Sale
$314,900
Pending
DUPLEX - Other - Shawnee, KS
Property Size2,451 SF
Lot Size0.23 Acres
Days on Market49
Property Features for 22615 W 76th Terrace
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Bedrooms
- 3
- Bathrooms
- 3
- Rooms
- Game Room, Bedroom 3, Bathroom 3, Basement, Laundry Room, Bathroom 2, Laundry Room, Bathroom 1, Family Room, Bedroom 1, Bedroom 2
- Parking features
- Open, Garage
- Window features
- Window Coverings
- Patio and Porch features
- Patio
- Interior features
- Ceiling Fan(s), Walk-In Closet(s)
- Fireplace
- 1
- Basement
- Sump Pump, Finished
- Appliances
- Dishwasher, Disposal, Microwave, Electric Range
- Standard status
- Pending
- APN
- QP75800000 0031
- Size
- 2,451 SF
- Lot size
- 0.23 Acres
Taxes and HOA fees
- Tax Description
- SUTTLE DOWNS SECOND PLAT LT 31 BG NE CR S TO SE CR W 87.95' NE 154.85' TO PT N/L ELY CUR LF 52.74' TO POB SHC 411 1 31
- Tax Annual Amount
- 4280
Utilities
- Sewer type
- Public Sewer
- Heating system
- Forced Air
- Cooling system
- Electric
- Water source
- Public
Building Details
- Year built
- 2004
- Building materials
- Frame, Stone Trim
- Roof type
- Composition
- Architectural style
- Other
Listing Agency
Compass Realty Group
(816) 280-2773
900 W 48th Place Ste 120, Kansas City, KS
Listed by
Cody Donelson · License #SP00231235
(816) 379-9653
Added: Jun 2 Updated: Jul 18 at 2:23 am Checked: Jul 20 at 3:06 pm
MLS# 2623862
Listing URL
Copyright © 2026 Heartland Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This ranch-style half duplex offers a practical main-level layout with a living, dining, and kitchen area, plus two bedrooms with walk-in closets and attached bathrooms. A main-floor laundry adds convenience. The finished basement expands the home’s flexibility with an additional bedroom, a full bathroom featuring a double vanity, and two extra non-conforming rooms suitable for storage or a personal workspace. Outside, a fenced backyard provides a private outdoor space.
The property is located at 22615 W 76th Terrace in Shawnee, Kansas. Remarks indicate the neighborhood dog park is nearby, and a playground/green space is located across the street.
The home is described as having a newer roof and is set within a quiet neighborhood setting, making it move-in ready for the upcoming season.
The property is located at 22615 W 76th Terrace in Shawnee, Kansas. Remarks indicate the neighborhood dog park is nearby, and a playground/green space is located across the street.
The home is described as having a newer roof and is set within a quiet neighborhood setting, making it move-in ready for the upcoming season.
Key Highlights
- Ranch‑style half duplex built in 2004 with approximately 2,400+ sq ft of finished living space
- 3 bedrooms and 3 full bathrooms, including walk‑in closets in each main‑level bedroom
- Finished basement with an additional bedroom, full bathroom with double vanity, and two non‑conforming rooms
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $39.7k | $16.20 |
| − Vacancy | −$2.2k | −$0.89 |
| EGI | $37.5k | $15.31 |
| − OpEx | −$11.3k | −$4.59 |
| NOI | $26.3k | $10.72 |
2,451 SF · lease $16.20/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$375.2K
$328.3K – $437.8K
NOI $26,266 @ 7.0% cap · market cap 8.34%
Second Best
Apartment 5plus
$352.0K
$308.0K – $410.7K
NOI $24,639 @ 7.0% cap · market cap 7.82%
Theoretical Best
Office A
$593.2K
$519.0K – $692.1K
NOI $41,523 @ 7.0% cap · market cap 13.19%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Ranch-style half duplex with three bedrooms, three baths, a finished basement, and a two-car garage.
Where is this duplex located?
The property is located at 22615 W 76th Terrace Shawnee, KS.
What is the asking price?
The asking price for this property is $314,900.
What are key features of this property?
This property features: Ranch‑style half duplex built in 2004 with approximately 2,400+ sq ft of finished living space; 3 bedrooms and 3 full bathrooms, including walk‑in closets in each main‑level bedroom; Finished basement with an additional bedroom, full bathroom with double vanity, and two non‑conforming rooms
