114 BAYARD Street Trenton, NJ 08611
MULTI_FAMILY - Colonial - TRENTON, NJ
Property Features for 114 BAYARD Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Rooms
- Basement
- Parking features
- On Street
- Standard status
- Active
- Size
- 1,840 SF
- Lot size
- 0.07 Acres
Taxes and HOA fees
- Tax Annual Amount
- 6049
Utilities
- Heating system
- Other (Heating)
- Cooling system
- Window Unit(s)
Building Details
- Year built
- 1872
- Number of units
- 1
- Building materials
- Frame
- Architectural style
- Colonial
Listing agent Sebastian Kaluzka License #1757994 (609) 254-6793
Listing office Real Broker, LLC 123 W Jersey Avenue, Burlington, NJ (856) 888-9505
Listing date Apr 26, 2026
Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The duplex is located at 114 Bayard Street in Trenton, NJ 08611 (Mercer County). The listing notes proximity to major transportation routes, schools, and local amenities.
Unit 1 is currently rented at $1,200 with a lease ending 5/2027, and Unit 2 is currently rented at $1,600 with a lease ending 7/1/2026. The property has a total size of 1,840 square feet on a 0.0717-acre lot.
Key Highlights
- Duplex built in 1872 with frame construction and Colonial architectural style
- Unit mix: upstairs 2–3 bedroom unit and downstairs 1‑bedroom unit
- Recent updates include new flooring, kitchens, and bathrooms in each unit
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $55.2k | $30.00 |
| − Vacancy | −$4.1k | −$2.25 |
| EGI | $51.1k | $27.75 |
| − OpEx | −$23.0k | −$12.49 |
| NOI | $28.1k | $15.26 |
