Duplex with Attached
For Sale
$637,400
1048 NE Regan Hill Loop, Estacada, OR 97023
Modern two-part layout offers separate living areas, kitchens, laundry, and fenced outdoor spaces.
Property Size2,680 SF
Price / SF$237.84
Days on Market76
Property Features for 1048 NE Regan Hill Loop
General Information
Standard status
Active
Size
2,680 SF
Property subtype
Multi-Family
Building Details
Year Built
2021
Listing Agency:
Premiere Property Group, LLC
Listed By:
Jason Preuit · License #200408054
(503) 984-9887
Source:
Wyndeekono
Added: Aug 1
Changed: Oct 15
Last Checked: Oct 7 at 4:56PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Premiere Property Group, LLC
Investment Insights
Based on property information with market context.
Built in 2021, this duplex includes a primary residence and a fully attached accessory dwelling unit with separate access. The main home provides four bedrooms and two-and-a-half bathrooms. The ADU adds two bedrooms, one bathroom, a full kitchen, living space, a dedicated laundry room, and a one-car garage. Both living areas feature laminate flooring, quartz countertops, and stainless steel appliances. A rear deck and fenced areas create distinct outdoor spaces for the two residences.
The property is located at 1048 NE Regan Hill Loop in Estacada, Oregon. Its configuration accommodates multigenerational living, private guest space, or separate residential use within one connected property. The combined layout includes six bedrooms, two kitchens, multiple living areas, and separate laundry facilities.
The property is located at 1048 NE Regan Hill Loop in Estacada, Oregon. Its configuration accommodates multigenerational living, private guest space, or separate residential use within one connected property. The combined layout includes six bedrooms, two kitchens, multiple living areas, and separate laundry facilities.
Key Highlights
- Fully attached ADU with private entrance
- Main residence includes 4 bedrooms and 2.5 baths
- ADU features 2 bedrooms, 1 bath, full kitchen, living space, and dedicated laundry
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$34,411
Cap Rate
5.40%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$688,220
$688.2K
Cap Rate 7%
$491,586
$491.6K
Cap Rate 9%
$382,344
$382.3K
Market Conditions
NOI Build-Up for 2,680 SF
Gross rent
$65.9K $24.60/SF
− Vacancy
−$3.4K −$1.25/SF
EGI
$62.6K $23.35/SF
− OpEx
−$28.2K −$10.51/SF
NOI
$34.4K $12.84/SF
Area
Clackamas County, OR
Vacancy
5.10%
Lease Rate
$24.60 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$688,220
Cap Rate 7%
$491,586
Cap Rate 9%
$382,344
Alternative Uses
Best Use
Apartment 5plus
$491.6K
$430.1K – $573.5K
NOI $34,411 @ 7.0% cap · market cap 5.40%
Second Best
Multifamily LT 5
$480.9K
$420.8K – $561.1K
NOI $33,664 @ 7.0% cap · market cap 5.28%
Theoretical Best
Office A
$723.4K
$633.0K – $844.0K
NOI $50,638 @ 7.0% cap · market cap 7.94%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
214
Businesses Nearby
Explore this area
Business Placement
Demographics for 97023, OR
11,676
Population
4,718
Households
2.5
Avg Household Size
42
Median Age
16%
College-Educated
93%
High-School Grad
196.5 sq mi
ZIP Area
59
Density / Sq Mi
$74,701
Median Household Income
$38,563
Median Earnings
$1,079
Median Rent
$530,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Modern two-part layout offers separate living areas, kitchens, laundry, and fenced outdoor spaces.
Where is this duplex located?
The property is located at 1048 NE Regan Hill Loop Estacada, OR.
What is the asking price?
The asking price for this property is $637,400.
What are key features of this property?
This property features: Fully attached ADU with private entrance; Main residence includes 4 bedrooms and 2.5 baths; ADU features 2 bedrooms, 1 bath, full kitchen, living space, and dedicated laundry
