Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Wurtsboro Approved Building Lot Title is generated by Realmo AI

    1027 Pine Kill, Wurtsboro, NY 12790

    View on Map
    Claim this Listing
    New
    For Sale
    $89,999

    LAND - Wurtsboro, NY

    Lot size:
    1.52 Acres
    Added:
    May 27, 2026
    Days on Market:
    5
    Last Refresh:
    May 31 at 2:06 pm

    Property Features for 1027 Pine Kill

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    65.-1-3.8
    Lot size
    1.52 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    1184

    Utilities

    Sewer type
    Septic Tank

    We can help!

    Listing Contact
    Nicholas Wengenroth

    Listing agent Nicholas Wengenroth

    Listing office HomeSmart Homes & Estates 1 Hawkins Drive, Montgomery, NY

    Listing date May 27, 2026

    MLS# 1005127 Listing URL

    Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Approved and fully engineered building lot
    • Cleared building site ready for construction
    • Builder available to build to suit
    • Option to purchase completed colonial next door (see MLS #939651)
    • Secluded location
    • Convenient access: 22 minutes to Middletown or Monticello

    Overview

    This is an approved and fully engineered 1.52 acre building lot with a cleared building site. It is located in Wurtsboro, Sullivan County, New York, and is part of the Port Jervis School District. The property is secluded, but is located approximately 22 minutes from Middletown or Monticello. The owner is a builder and offers build-to-suit services.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Wurtsboro
    County
    Sullivan
    State
    New York
    Longitude
    -74.5587827
    Latitude
    41.5573592

    Nearby Similar for Sale

    • $525,000

      Wurtsboro Mixed-Use Investment Opportunity

      Three-unit property with residential and office spaces on 2.5 acres.
      6 Short Road, Wurtsboro, NY 12790
      View Details
    • $349,900

      Wurtsboro Village Retail Opportunity

      Retail/office space in walkable village with additional storage building.
      77 Sullivan Street, Wurtsboro, NY 12790
      View Details
    • $489,900
      2,015 SF

      Wurtsboro Duplex with Spacious Apartments

      Large duplex with updated apartments and ample parking.
      210 Mt. Prosper, Wurtsboro, NY 12790
      View Details
    • $349,900
      1,488 SF

      Wurtsboro Village Commercial Opportunity

      Prime commercial property in Wurtsboro's walkable village center.
      77 Sullivan St, Wurtsboro, NY 12790
      View Details
    • $525,000

      Wurtsboro Mixed-Use Brick Property

      Three-unit property with residential and office spaces on 2.5 acres.
      6 Short Rd, Wurtsboro, NY 12790
      View Details
    • $100,000

      Land in Wolf Lake Community

      Land with access to recreational area and lake.
      169 Canal Road, Wurtsboro, NY 12790
      View Details
    • $1,260,000

      New Quadruplex Near Catskills Casino

      Newly built quadruplex with luxury townhouse-style units near NYC.
      127 Pine St, Wurtsboro, NY 12790
      View Details
    • $50,000

      Wurtsboro Land Ready to Build

      2.06 acre lot ready for your vision!
      Depot Road, Wurtsboro, NY 12790
      View Details
    • $52,000

      Buildable Lot in Wurtsboro, NY

      2.75-acre unimproved lot for custom home in Sullivan County.
      Rambling Road, Wurtsboro, NY 12790
      View Details
    • $82,000

      Land Parcel in Wurtsboro, NY

      5+ acre parcel, ideal for building a new home.
      Budd Road, Wurtsboro, NY 12790
      View Details
    • $1,590,000

      Wurtsboro Land Investment Opportunity

      Two parcels of land in Wurtsboro, NY with development potential.
      3150 Kingston Ave, State Route 209, Wurtsboro, NY 12790
      View Details
    • $21,000

      Land Parcel for Sale

      Land parcel with potential for combined lot development.
      22 Jersey Rd, Wurtsboro, NY 12790
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Approved 1.52 acre building lot in Wurtsboro, NY.
    Where is this residential land & home lot located?
    The property is located at 1027 Pine Kill Wurtsboro, NY.
    What is the asking price?
    The asking price for this property is $89,999.
    What are key features of this property?
    This property features: Approved and fully engineered building lot; Cleared building site ready for construction; Builder available to build to suit
    (845) 796-8339
    We can help!
    Listing Contact
    Nicholas Wengenroth
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1027 Pine Kill, Wurtsboro, NY 12790
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!