Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1025 Rivington St Roselle, NJ 07203

    Sponsored
    For Sale
    $649,900

    3-Three Story, Multi-Family - Roselle Boro, NJ

    Property size:
    2,300 SF
    Lot size:
    0.14 Acres
    Days on Market:
    3
    Last Refresh:
    Jan 22 at 7:06 am

    Property Features for 1025 Rivington St

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Rooms
    Basement, Bathroom 1, Bathroom 2, Bathroom 3, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5, Dining Room, Kitchen, Living Room
    Bedrooms
    7
    Bathrooms
    3
    Parking
    1
    Basement Y/N
    1
    Appliances
    Microwave, Oven - Gas, Range, Refrigerator
    Size
    2,300 SF
    Lot size
    0.14 Acres

    Utilities

    Heating system
    Baseboard, Electric (Heating), Other (Heating), Steam
    Cooling system
    Ceiling Fan(s)

    Building Details

    Year built
    1920
    Number of units
    2
    Building materials
    Vinyl Siding
    Roof type
    Asphalt, Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    VINNELL JOSEPHS

    eXp Realty, LLC (866) 201-6210 [email protected]

    Listing agent VINNELL JOSEPHS (866) 201-6210

    Listing date Jan 20, 2026

    MLS# 4006107 Listing URL

    Copyright © 2026 Garden State MLS, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Spacious Multi-Family Home in Roselle

    Located in Roselle Boro, NJ, 1025 Rivington St is a two-family home situated on a 60x100 lot. The property offers over 2,300 sq ft of living space. The layout is designed to be flexible and income-producing. The property contains a total of 7 bedrooms and 3 full baths. Unit 1 features 5 rooms, including 3 bedrooms and 1 full bath. Unit 2 spans two levels and includes 8 rooms, 4 bedrooms, and 2 full baths, as well as a finished attic bonus space. The finished attic is suitable for use as an office, recreation area, or flex space. The property also includes a full unfinished basement. Separate gas and electric meters are installed. A private driveway provides off-street parking. The location offers convenient access to transit, highways, and shopping.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Realty agency Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Clothing Store Building Supply Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Roselle
    County
    Union
    State
    New Jersey
    Longitude
    -74.25097
    Latitude
    40.64954

    Nearby Similar for Sale

    • $700,000
      Pending

      Roselle Boro Multi-Family Property

      Two-story multi-family property in Roselle Boro, New Jersey.
      226 E 8Th Ave, Roselle, NJ 07203
      View Details
    • New
      $649,900
      2,324 SF

      Spacious Two-Family Home in Roselle

      Large 2-family home with income potential, convenient location.
      1025 Rivington St, Roselle, NJ 07203
      View Details
    • $649,900

      Spacious Two-Family Home Available

      Large two-family home near shopping and highways.
      387 E 9Th Ave, Roselle, NJ 07203
      View Details
    • $250,000

      Established Farmers' Market For Sale

      Well-established farmers' market with high sales volume and growth potential.
      711 1St Ave, Roselle, NJ 07203
      View Details
    • $630,000

      Well-Maintained Two-Family Home

      Two-family home with separate utilities and a two-car garage.
      1112 Morris St, Roselle, NJ 07203
      View Details
    • $690,000
      3,750 SF

      3750SF Facility with Office Space

      Flex/Industrial/Office space featuring drive-in door, gas heat, and parking.
      407 Hope Ave, Roselle, NJ 07203
      View Details
    • $6,125,000
      24,800 SF

      Industrial Warehouse Near Transportation Hubs

      24,500 SF industrial building with convenient access to major routes.
      169-193 E Highland Pkwy, Roselle, NJ 07203
      View Details
    • $689,000

      Updated Two-Unit House

      Spacious, updated, move-in ready two-unit house with long driveway.
      395 E 9Th Ave, Roselle, NJ 07203
      View Details
    • $699,000

      Roselle Multifamily Property For Sale

      Multifamily property available for purchase in Roselle, New Jersey.
      326 Mercer Ave, Roselle, NJ 07203
      View Details
    • $849,000

      Roselle Multifamily Property for Sale

      Multifamily property in Roselle, NJ, available for purchase.
      1129 Spruce St, Roselle, NJ 07203
      View Details
    • $699,999

      Multifamily Property for Sale

      Multifamily property available for purchase.
      2050 E Saint Georges Ave, Roselle, NJ 07036
      View Details
    • $719,999

      Roselle Multifamily Investment Opportunity

      Multifamily property for sale in Roselle, New Jersey.
      1204 Warren St, Roselle, NJ 07203
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-family home with income potential, convenient location, and ample space.
    Where is this duplex located?
    The property is located at 1025 Rivington St Roselle, NJ.
    What is the asking price?
    The asking price for this property is $649,900.
    What are key features of this property?
    This property features: - Income-producing 2-family home with a flexible layout.; - Spacious: 2,300+ sq ft of living space on a large 60x100 lot.; - Two units: one with 3 bedrooms, one with 4 bedrooms plus finished attic.
    (866) 201-6210
    Request Owner's contact information
    1025 Rivington St Roselle, NJ 07203
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1025 Rivington St
    Roselle, NJ 07203
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1025 Rivington St Roselle, NJ 07203
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    VINNELL JOSEPHS
    (866) 201-6210
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.