Back to Search
Triplex with Vacant Front Units

1011 Gotham Street Watertown, NY 13601

1011 Gotham Street, Watertown, NY, 13601
$279,000
For Sale
Under Contract
Claim this Listing
$279,000

MULTI_FAMILY - Watertown, NY

Property Size2,595 SF
Lot Size0.93 Acres
Price / SF$107.51
AddedNov 9, 2025
Days on Market248
Last RefreshJul 15 at 9:06 am

Property Features for 1011 Gotham Street

General Information

Property type
Residential Multi Family
Property subtype
Other
Bedrooms
7
Bathrooms
3
Rooms
Bathroom 2, Bedroom 5, Basement, Bathroom 3, Bedroom 2, Bedroom 7, Bathroom 1, Bedroom 3, Bedroom 1, Bedroom 6, Bedroom 4
Interior features
CathedralCeilings, NaturalWoodwork
Exterior features
PrivateYard
Appliances
GasWaterHeater
Standard status
Active Under Contract
APN
221800-013-000-0002-322-000-0000
Size
2,595 SF
Lot size
0.93 Acres

Taxes and HOA fees

Tax Annual Amount
3393

Utilities

Heating system
Forced Air, Natural Gas
Water source
Public

Building Details

Year built
1850
Floors in Building
2
Number of units
3
Flooring type
Vinyl, Varies, Hardwood, Carpet
Building materials
Frame, Stone, VinylSiding
Roof type
Shingle

Listing agent Aaron Naklick License #10401373314

Listing office Berkshire Hathaway HomeServices CNY Realty Watn 10412 US Route 11, Suite 1, Liverpool, NY

Listing date Nov 9, 2025

MLS# S1650017 Listing URL

Copyright © 2026 New York State Alliance of MLSs, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This well-maintained triplex offers three apartment units in one building, with two 2-bedroom, 1-bath units and one 3-bedroom, 1-bath unit. The units are described as having comfortable layouts and abundant natural light. The property sits on a one-acre lot within the city limits, providing outdoor space that can support tenant use and parking needs.

Located at 1011 Gotham Street in Watertown, NY, the property is described as convenient to downtown as well as schools, shopping, and parks. The combination of city-limits placement and surrounding amenities can be attractive for tenants seeking practical access to daily needs.

From a leasing or owner-occupant standpoint, the current vacancy of two front units provides an opportunity for immediate occupancy or personal updates, while the third unit remains in place. This configuration may appeal to buyers looking for income-producing residential units within a single property, paired with a larger lot for day-to-day operations and outdoor space.

Key Highlights

  • Triplex on Gotham Street with three units: two 2‑bedroom, 1‑bath apartments and one 3‑bedroom, 1‑bath unit
  • Set on a 1‑acre lot within city limits with a private yard and ample outdoor space
  • Two front units are currently vacant, offering flexibility for new tenants or owner occupancy

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $32.7k $12.60
− Vacancy −$2.2k −$0.84
EGI $30.5k $11.76
− OpEx −$9.2k −$3.53
NOI $21.4k $8.23
2,595 SF · lease $12.60/SF/yr · vacancy 6.65% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$305.2K
$267.1K – $356.1K (±1% cap)
NOI $21,366 @ 7.0% cap · market cap 7.66%
Second Best
Apartment 5plus
$273.1K
$238.9K – $318.6K (±1% cap)
NOI $19,114 @ 7.0% cap · market cap 6.85%
Theoretical Best
Office A
$715.3K
$625.9K – $834.6K (±1% cap)
NOI $50,073 @ 7.0% cap · market cap 17.95%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Triplexes

Suggested Use

Auto Parts Store Electrical Service Carpet & Flooring Store HVAC Service Storage Facility Home Appliance Store Tech Support Center Computer & Electronic Repair Garden Center Cafe & Coffee Shop

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Triplex - Triplex with three residential units, including two currently vacant, on a one-acre lot within city limits.
Where is this triplex located?
The property is located at 1011 Gotham Street Watertown, NY.
What is the asking price?
The asking price for this property is $279,000.
What are key features of this property?
This property features: Triplex on Gotham Street with three units: two 2‑bedroom, 1‑bath apartments and one 3‑bedroom, 1‑bath unit; Set on a 1‑acre lot within city limits with a private yard and ample outdoor space; Two front units are currently vacant, offering flexibility for new tenants or owner occupancy
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message