Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1000 S Futrall Dr Fayetteville, AR 72701

    View on Map
    Sponsored
    For Sale
    $10,500,000

    MULTI_FAMILY - Fayetteville, AR

    Type:Apartment
    Property size:
    38,028 SF
    Lot size:
    1.00 Acre
    Days on Market:
    5
    Last Refresh:
    Mar 7 at 2:06 pm

    Property Features for 1000 S Futrall Dr

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Apartment
    Standard status
    Active
    Rooms
    Bathroom 27, Bathroom 30, Bathroom 88, Bathroom 57, Bathroom 100, Bathroom 85, Bathroom 96, Bathroom 28, Bathroom 37, Bathroom 19, Bathroom 53, Bathroom 75, Bathroom 6, Bathroom 11, Bedroom 2, Bathroom 97, Bathroom 38, Bathroom 106, Bathroom 80, Bathroom 79, Bathroom 51, Bathroom 92, Bathroom 24, Bathroom 1, Bathroom 94, Bathroom 20, Bathroom 55, Bathroom 71, Bathroom 73, Bathroom 74, Bathroom 101, Bathroom 105, Bathroom 61, Bathroom 81, Bathroom 68, Bathroom 16, Bathroom 69, Bathroom 3, Bathroom 14, Bathroom 15, Bathroom 60, Bathroom 83, Bedroom 1, Bathroom 99, Bathroom 25, Bathroom 9, Bathroom 2, Bathroom 58, Bathroom 32, Bathroom 36, Bathroom 43, Bathroom 104, Bathroom 87, Bathroom 31, Bathroom 72, Bathroom 89, Bathroom 40, Bathroom 62, Bathroom 78, Bathroom 76, Bathroom 52, Bathroom 84, Bathroom 86, Bathroom 103, Bathroom 7, Bathroom 95, Bathroom 102, Bathroom 64, Bathroom 63, Bathroom 8, Bathroom 46, Bathroom 93, Bathroom 26, Bathroom 13, Bathroom 17, Bathroom 12, Bathroom 4, Bathroom 54, Bathroom 90, Bathroom 29, Bathroom 49, Bathroom 82, Bathroom 39, Bathroom 65, Bathroom 47, Bathroom 91, Bathroom 45, Bathroom 33, Bathroom 22, Bathroom 21, Bathroom 10, Bathroom 23, Bathroom 66, Bathroom 41, Bathroom 18, Bathroom 34, Bathroom 35, Bathroom 56, Bathroom 98, Bathroom 50, Bathroom 67, Bathroom 44, Bathroom 48, Bathroom 77, Bathroom 70, Bathroom 5, Bathroom 42, Bathroom 59
    Bedrooms
    2
    Bathrooms
    106
    APN
    76505364000
    Size
    38,028 SF
    Lot size
    1.00 Acre

    Building Details

    Year built
    1981
    Number of units
    106

    We can help!

    Listing Contact
    Kortni Johnson

    Charles Burt Inc. (417) 437-3185

    Listing agent Kortni Johnson (417) 782-1234 License #2021038017

    Listing date Mar 3, 2026

    MLS# 261101

    Copyright © 2026 Ozark Gateway Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Fayetteville Multifamily Investment Opportunity

    This multifamily property, known as The Nest, presents an investment opportunity near the University of Arkansas. The property features 106 units within a newly renovated apartment complex, offering a total of 38,028 square feet of rentable space. Situated on 1.75 acres, the all-electric property is located less than one mile from the university campus. Renovations were completed in 2025. The complex includes one one-bedroom unit that could be used as on-site management quarters. The location provides residents with convenient access to retail, dining, and campus amenities. The property is located in Fayetteville, AR.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Quality Inn Hotel & Motel

    Suggested Use

    Real Estate Agency Restaurant Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Fayetteville
    County
    Washington
    State
    Arkansas
    Longitude
    -94.192517
    Latitude
    36.053188

    Nearby Similar for Sale

    • Contact for pricing
      2,300 SF

      Fayetteville Retail Space with Drive-Thru

      Modern retail space with rare 10-stack drive-thru in Fayetteville.
      2069 N Crossover Rd, Fayetteville, AR 72703
      View Details
    • New
      Contact for pricing
      1,200 SF

      Retail Space in College Marketplace

      Retail space for sale in Fayetteville's Business & Shopping District.
      3379 N College Ave, Fayetteville, AR 72703
      View Details
    • Contact for pricing
      1,693 SF

      Fayetteville Office/Retail Leasing Opportunity

      Versatile space near Dickson Street, Downtown Square, and University of Arkansas.
      509 W Spring St, Fayetteville, AR 72701
      View Details
    • Contact for pricing
      700 SF

      Fayetteville Office/Retail Leasing Opportunity

      Versatile space near Dickson Street, Downtown Square, and University of Arkansas.
      509 W Spring St, Fayetteville, AR 72701
      View Details
    • New
      Contact for pricing
      5,960 SF

      Fayetteville Office Building on College

      Professional office building near Downtown Fayetteville and University of Arkansas.
      215 N College Ave, Fayetteville, AR 72701
      View Details
    • New
      Contact for pricing
      4,000 SF

      Fayetteville Retail/Medical Office Space

      Prime location near I-49 and major retail areas.
      3340 N College Ave, Fayetteville, AR 72703
      View Details
    • New
      Contact for pricing
      4,274 SF

      Remodeled Commercial Property in Fayetteville

      Remodeled commercial property on high-visibility South School Ave.
      1221 S School Ave, Fayetteville, AR 72701
      View Details
    • Contact for pricing
      2,679 SF

      Downtown Fayetteville Office Building

      Class A office space near Fayetteville Square.
      112 W Center St, Fayetteville, AR 72701
      View Details
    • Contact for pricing
      6,903 SF

      Fayetteville Office Building For Sale

      Class A office near Fayetteville Square with panoramic views.
      112 W Center St, Fayetteville, AR 72701
      View Details
    • Contact for pricing
      1,188 SF

      Fayetteville Office Building For Sale

      Professional office building in Fayetteville's Central Business District.
      3000 N Market Ave, Fayetteville, AR 72703
      View Details
    • Contact for pricing
      3,531 SF

      Fayetteville Office with Recent Updates

      Updated office space with meeting rooms and convenient highway access.
      540 E Appleby Rd, Fayetteville, AR 72703
      View Details
    • Contact for pricing
      3,786 SF

      Fayetteville Office Space Available

      Office space in Millsap Commercial Corridor with expansion potential.
      516 E Millsap Rd, Fayetteville, AR 72703
      View Details

    FAQs

    What type of property is this?
    Apartment building - Renovated 106-unit apartment complex near University of Arkansas.
    Where is this apartment building located?
    The property is located at 1000 S Futrall Dr Fayetteville, AR.
    What is the asking price?
    The asking price for this property is $10,500,000.
    What are key features of this property?
    This property features: - Strong Cap Rate: 8.16%; - Newly Renovated: Completed in 2025, providing a modern setting.; - Prime Location: Less than a mile from the University of Arkansas campus.
    (417) 812-2174
    Request Owner's contact information
    1000 S Futrall Dr Fayetteville, AR 72701
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1000 S Futrall Dr
    Fayetteville, AR 72701
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1000 S Futrall Dr Fayetteville, AR 72701
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Kortni Johnson
    Real Estate License ID: 2021038017
    (417) 812-2174 (417) 782-1234
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!