Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    Brokers
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers

    Brandon Thomas, Puyallup, WA

    License ID: 98682
    Coldwell Banker Commercial Danforth

    Service Locations

    Contact details

    Phone:
    (206) 303-9595
    Office Address:
    33313 1st Way S, Federal Way, WA, 98003

    Performance

    Listings
    11

    Listings

    For Sale (2)

    View map
    • $415,000
      1,125 SF

      Lakewood Office Condo - $415K

      Prime Lakewood office, 1,125 sq ft, 8.4% cap rate.
      5926 100Th St, Tacoma, WA 98499
      View Details
    • $8,250,000
      127,200 SF

      Ellensburg Land Near Interstate 90

      12.42 acres of agricultural land near I-90.
      8270 Tjossem Rd, Ellensburg, WA 98926
      View Details

    For Lease (9)

    View map
    • Contact for pricing
      17,230 SF

      Enumclaw Commercial Land Opportunity

      17,230 sq ft lot, prime Enumclaw location.
      0 Railroad St, Enumclaw, WA 98022
      View Details
    • $12 SF/Yr
      64,317 SF

      Enumclaw Warehouse Space Available

      Industrial warehouse units, King County.
      2024 Farman St, Enumclaw, WA 98022
      View Details
    • Contact for pricing
      16,175 SF

      Bremerton Medical Office Space

      Prime Medical Office Suites Available
      2500 Cherry Pl, Bremerton, WA 98310
      View Details
    • Contact for pricing
      9,781 SF

      Olympic Professional Building: Bremerton Medical Office

      Prime Bremerton medical office space, 18 parking spaces.
      2600-2602 Cherry Ave, Bremerton, WA 98310
      View Details
    • Contact for pricing
      3,000 SF

      Puyallup Warehouse Space Available

      3,000 SF warehouse with office, OH door, sprinklered.
      14107-14119 Pioneer Way E, Puyallup, WA 98372
      View Details
    • Contact for pricing
      17,230 SF

      Enumclaw Land Build to Suit

      Prime land for build-to-suit in the heart of Enumclaw.
      1600-1899 Railroad St, Enumclaw, WA 98022
      View Details
    • $0.75 SF/Yr
      14,136 SF

      Chehalis Warehouse with Yard Space

      Warehouse space available for sublease with yard and heavy power.
      109 Sears Rd, Chehalis, WA 98532
      View Details
    • $0.18 SF/Yr

      Maple Valley Land for Lease

      Secured land near Highway 18, suitable for various uses.
      23056 Witte Rd SE, Maple Valley, WA 98038
      View Details
    • Contact for pricing
      55,570 SF

      Chehalis Industrial Facility For Lease

      55,570 SF industrial space with highway access.
      208 Maurin Rd, Chehalis, WA 98532
      View Details

    Leases and Sales on Map

    • For Sale
    • For Lease

    Properties for sale

    View other agents
    in the same area
    Request Owner's contact information
    Brandon Thomas, Puyallup, WA
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    Send Message to
    Brandon Thomas, Puyallup, WA
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    (206) 303-9595
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.