Add Listing
    Brokers
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    The Largest CRE Database in the US with Over 1 Million Listings
    (254) 522-1904
    Web Site
    Size: 10+ agents

    Agents

    Service Locations

    Property Types

    • Commercial Sale
    • Land
    • Residential Multi Family
    • Residential

    Listings

    For Sale (21)

    View map
    Highway Frontage Warehouse with Office
    $244,000
    5,850 SF

    Highway Frontage Warehouse with Office

    Versatile commercial property with office, warehouse, and storage space.

    3020 W Walker St, Breckenridge, TX 76424
    View details
    Breckenridge Land Near Hubbard Lake
    Contact for pricing
    0.75 Acres

    Breckenridge Land Near Hubbard Lake

    0.75 acre tract near Hubbard Creek Lake.

    311 & Fm 2231, Breckenridge, TX 76424
    View details
    Breckenridge Bed and Breakfast Opportunity
    $325,000
    5,400 SF

    Breckenridge Bed and Breakfast Opportunity

    Versatile property with B&B, rental, or residential potential.

    900 W Walker St, Breckenridge, TX 76424
    View details
    Waterfront Lot on Hubbard Creek
    $195,000
    0.43 Acres

    Waterfront Lot on Hubbard Creek

    Waterfront lot with utilities, ready for your dream home.

    10252 County Road 198, Breckenridge, TX 76424
    View details
    Lake Cisco Land with Access
    $55,000
    1.08 Acres

    Lake Cisco Land with Access

    1.08-acre lot with lake access near DFW.

    81 Hidden Shores Dr, Cisco, TX 76437
    View details
    Hubbard Creek Lake Acreage
    $145,000
    4.03 Acres

    Hubbard Creek Lake Acreage

    4+ acres on Hubbard Creek Lake ready for your vision!

    9627 County Road 197, Breckenridge, TX 76424
    View details
    Land in Tanglewood Island
    $115,000
    3.96 Acres

    Land in Tanglewood Island

    3.96 acres in Tanglewood Island on Hubbard Creek Lake.

    9627 County Rd, Breckenridge, TX 76424
    View details
    Hubbard Creek Lakefront Lot
    $35,000
    0.37 Acres

    Hubbard Creek Lakefront Lot

    Cleared 0.37-acre lot on Hubbard Creek Lake.

    1694 County Road 217, Breckenridge, TX 76424
    View details
    Hubbard Creek Lake Lot Ready
    $165,000
    0.38 Acres

    Hubbard Creek Lake Lot Ready

    Cleared lake lot with utilities and patio near Breckenridge.

    2166 County Road 215, Breckenridge, TX 76424
    View details
    Breckenridge Ranch Land For Sale
    $689,000
    141.71 Acres

    Breckenridge Ranch Land For Sale

    141.71 acre ranch land near Breckenridge, Texas.

    Tbd Fm 2231 Rd, Breckenridge, TX 76424
    View details
    Four-Unit Dwelling in Abilene, TX
    $129,900
    0.17 Acres

    Four-Unit Dwelling in Abilene, TX

    Centrally located Abilene multi-family unit with strong cash flow potential.

    1109 S 14Th St, Abilene, TX 79602
    View details
    Scenic Land Near Hubbard Creek
    Contact for pricing
    0.12 Acres

    Scenic Land Near Hubbard Creek

    0.121 acre lot with lake access in Breckenridge, TX.

    Tbd 317 Rd, Breckenridge, TX 76424
    View details
    Lakefront Lots on Hubbard Creek
    $375,000
    0.92 Acres

    Lakefront Lots on Hubbard Creek

    Three lakefront lots on deep water strip of Hubbard Creek.

    4131 County Road 201, Breckenridge, TX 76424
    View details
    Waterfront Lot in Harbor Point
    Contact for pricing
    0.07 Acres

    Waterfront Lot in Harbor Point

    Waterfront lot with HOA amenities in Harbor Point subdivision.

    3430 Bounding Main Dr, May, TX 76857
    View details
    Versatile Acreage in Breckenridge, TX
    $800,000
    136.42 Acres

    Versatile Acreage in Breckenridge, TX

    136.42 acres with diverse landscape near Breckenridge, TX.

    825 County Rd 269, Breckenridge, TX 76424
    View details
    Breckenridge RV Park Opportunity
    $375,000
    1.49 Acres

    Breckenridge RV Park Opportunity

    Well-maintained 18-site RV park near Hubbard Creek Reservoir.

    66 County Road 336, Breckenridge, TX 76424
    View details
    Breckenridge Land Near Hubbard Creek
    $32,500
    0.17 Acres

    Breckenridge Land Near Hubbard Creek

    Unimproved land near public boat ramp, suitable for various uses.

    136 County Road 307, Breckenridge, TX 76424
    View details
    Unimproved Land Near Public Ramp
    $32,500
    0.23 Acres

    Unimproved Land Near Public Ramp

    Two lots near boat ramp, suitable for recreation or home.

    000 County Road 307, Breckenridge, TX 76424
    View details
    Breckenridge Commercial Building - Huge Potential!
    $358,000
    5,600 SF

    Breckenridge Commercial Building - Huge Potential!

    Versatile 5,600 sq ft building on 2 acres. Ideal for multiple uses.

    3319 Walker St, Breckenridge, TX 76424
    View details
    Highway 180 W Commercial Property
    $249,000
    5,850 SF

    Highway 180 W Commercial Property

    Versatile commercial property with office, warehouse, and open storage.

    3020 W Walker St, Breckenridge, TX 76424
    View details
    Waterfront Lot on Hubbard Creek
    $195,000

    Waterfront Lot on Hubbard Creek

    Waterfront lot with utilities and beach area on Hubbard Creek.

    10252 County Road 198, Breckenridge, TX 76424
    View details

    Leases and Sales on Map

    • For Sale

    Properties for sale

    View other agents
    in the same area
    Request Owner's contact information
    Copperleaf Properties
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Copperleaf Properties
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!