Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Willow Ln Portsmouth, RI 02871
    Property profile & analytics

    Willow Ln, Portsmouth, RI 02871

    View on Map
    • Commercial land
    • 6.40 lot acres
    Off-Market
    Last Sale Jul 19, 2021
    $67,500
    Property ID
    US76-0257025
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial land

    Property Details for Willow Ln

    Lot size
    6.40 lot acres
    Zone code
    HI
    Property type
    Commercial land
    APN
    PORT M:026 B:0010
    APU
    PORTM026B0010

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jul 19, 2021 $67,500 Falmouth Pier 37 INC Aquidneck Country Clb INC Warranty Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Portsmouth
    County
    Newport
    State
    Rhode Island
    Longitude
    -71.2671
    Latitude
    41.617
    CBSA code
    39300
    CBSA name
    PROVIDENCE-NEW BEDFORD-FALL RIVER, RI-MA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,666
    $747,300
    $9,000
    $756,300
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      0.35 Acres

      Sprague St

      VACANT COMMERCIAL LAND
      Sprague St, Portsmouth, RI 02871
      View Details
    • Value Estimation by Request
      1.55 Acres

      319 Highpoint Ave

      VACANT COMMERCIAL LAND
      319 Highpoint Ave, Portsmouth, RI 02871
      View Details
    • Value Estimation by Request
      0.14 Acres

      Park Ave

      VACANT COMMERCIAL LAND
      Park Ave, Portsmouth, RI 02871
      View Details
    • Value Estimation by Request
      0.38 Acres

      Stringham Rd

      VACANT COMMERCIAL LAND
      Stringham Rd, Portsmouth, RI 02871
      View Details
    • Value Estimation by Request
      0.22 Acres

      Main Rd

      VACANT COMMERCIAL LAND
      Main Rd, Portsmouth, RI 02871
      View Details
    • Value Estimation by Request
      1.49 Acres

      Main Rd

      VACANT COMMERCIAL LAND
      Main Rd, Portsmouth, RI 02871
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Victorian Property on East Main

      Charming Victorian property with versatile potential in a coveted location.
      2952 East Main Rd, Portsmouth, RI 02871
      View Details
    • Contact for pricing

      Commercial Lot on East Main

      Commercial property with high visibility and great potential uses.
      1074 East Main Rd, Portsmouth, RI 02871
      View Details
    • $469,900

      Commercial Property on East Main

      Two-unit commercial property on high-traffic East Main Road.
      3357 East Main Rd, Portsmouth, RI 02871
      View Details
    • Contact for pricing

      Commercial Lot on East Main

      Commercial property with storage shed and business potential.
      1074 East Main Rd, Portsmouth, RI 02871
      View Details
    • Contact for pricing

      Portsmouth Developable Land For Sale

      8.3 acres of developable land in Portsmouth, Rhode Island.
      2500 East Main Rd, Portsmouth, RI 02871
      View Details
    • $140,000
      0.08 Acres

      Land in Common Fence Point

      Residential land for sale in Portsmouth, Rhode Island.
      Common Fence Blvd, Portsmouth, RI 02871
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Commercial Land with Storage Shed

      Commercial property with storage shed and high visibility.
      1074 East Main Rd, Portsmouth, RI 02871
      View Details
    • Contact for pricing

      Commercial Lot with Storage Shed

      Commercial property with storage shed available for rent.
      1074 East Main Rd, Portsmouth, RI 02871
      View Details
    • New
      Contact for pricing

      Private Medical Office Sublease

      Turnkey private office within a professional therapy suite, with shared waiting room, utilities included, and on-site parking.
      3047 E Main Rd, Portsmouth, RI 02871
      View Details
    • Contact for pricing
      27,300 SF

      Aquidneck Island Industrial/Office Space

      Industrial/office space ideal for distribution and marine trades.
      1170 E Main Rd, Portsmouth, RI 02871
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Willow Ln
    Portsmouth, RI 02871
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Willow Ln, Portsmouth, RI, 02871
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!