Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Westel Rd Rockwood, TN 37854

    • Warehouses
    • 3,750 SF
    • 5.27 lot acres
    OFF-MARKET
    Last Sale
    May 21, 2020
    $135,000
    Value Estimations
    $145,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-2385737
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for Westel Rd

    Year built
    1980
    Construction
    FRAME
    Lot size
    5.27 lot acres
    Property size
    3,750 SF
    Property type
    Warehouses
    APN
    018144 07902
    APU
    1814407902

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $145,000
      ML approach
      $185,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Rockwood
    County
    Cumberland
    State
    Tennessee
    Longitude
    -84.7384
    Latitude
    35.8905
    CBSA code
    18900
    CBSA name
    CROSSVILLE, TN MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $14,360
    $43,560
    $57,920
    -
    $35,900
    $108,900
    $144,800

    Comparable in this City

    • Value Estimation
      $305,000
      2,328 SF

      1257 Joiner Holw Rd

      WAREHOUSE, STORAGE • 2,328 SF
      1257 Joiner Holw Rd, Rockwood, TN 37854-4621
      View Details
    • Value Estimation
      $275,000
      1,680 SF

      3070 Westel Rd

      WAREHOUSE, STORAGE • 1,680 SF
      3070 Westel Rd, Rockwood, TN 37854-6935
      View Details
    • Value Estimation
      $275,000
      10,250 SF

      Heritage Ctr Blvd

      WAREHOUSE, STORAGE • 10,250 SF
      Heritage Ctr Blvd, Rockwood, TN 37854
      View Details
    • Value Estimation
      $255,000
      504 SF

      524 Frnt St

      WAREHOUSE, STORAGE • 504 SF
      524 Frnt St, Rockwood, TN 37854-2327
      View Details
    • Value Estimation
      $230,000
      1,500 SF

      Americus Ave

      WAREHOUSE, STORAGE • 1,500 SF
      Americus Ave, Rockwood, TN 37854
      View Details
    • Value Estimation by Request
      4,808 SF

      Hwy 70th E

      WAREHOUSE, STORAGE • 4,808 SF
      Hwy 70th E, Rockwood, TN 37854
      View Details

    Similar Nearby for Sale

    • $725,000
      9,125 SF

      Industrial Building with Climate-Controlled Office

      9,125 SF industrial building with 2,500 SF climate-controlled office.
      5141 Roane State Hwy, Rockwood, TN 37854
      View Details
    • $925,000
      16,525 SF

      Industrial Property with Warehouse Space

      Three-building industrial property featuring warehouse space and convenient access.
      316 Old Highway 70, Rockwood, TN 37854
      View Details
    • $345,000
      2,520 SF

      Turn-Key Vodka Distillery Warehouse

      Warehouse with equipment and recipe for boutique vodka distillery.
      501 Cardiff Valley Rd, Rockwood, TN 37854
      View Details
    • $250,000
      9,000 SF

      Rockwood, TN Multifamily Property

      Historic school complex, redevelopment potential.
      141 Odd Fellows Cemetery Rd, Rockwood, TN 37854
      View Details
    • $40,500
      1.02 Acres

      Spacious Wooded Lots Near Interstate

      1+ acre wooded lots near interstate, motorsports park, and airport.
      Lower Rockwood Rd, Rockwood, TN 37854
      View Details
    • $42,900
      1.34 Acres

      Wooded Lots Near Flat Rock

      Spacious 1+ acre wooded lots near interstate and motorsports park.
      Lower Rockwood Rd, Rockwood, TN 37854
      View Details

    Similar Nearby for Lease

    • $4 SF/Yr
      247,460 SF

      Rockwood Industrial Space Available

      Large warehouse, ideal for distribution.
      425 Gateway Ave, Rockwood, TN 37854
      View Details
    • $2,000 /Mo
      17,250 SF

      Fenced Outdoor Storage Area Available

      Fenced laydown/outdoor storage area for lease with additional open space.
      4760 Roane State Hwy, Rockwood, TN 37854
      View Details
    • Contact for pricing

      Retail Hub in Rockwood, TN

      Retail space in high-traffic area near Interstate 40.
      1494 North Gateway Ave, Rockwood, TN 37854
      View Details
    • $12 SF/Yr
      2,000 SF

      Retail Space in Walmart Center

      Retail space available in Walmart shadow-anchored center.
      1128-1148 N Gateway Ave, Rockwood, TN 37854
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Westel Rd
    Rockwood, TN 37854
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.