Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Totem Lk Blvd Ne, WA

    • Grocery and convenience stores
    • 43,016 SF
    • 10.33 lot acres
    OFF-MARKET
    Last Sale
    May 01, 2020
    Value Estimations
    $6,615,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-2888595
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Grocery and convenience stores

    Property Details for Totem Lk Blvd

    Year built
    2017
    Construction
    STEEL FRAME
    Lot size
    10.33 lot acres
    Property size
    43,016 SF
    Zone code
    TL 2
    Property type
    Grocery and convenience stores
    APN
    894438-0010
    APU
    8944380010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ne
    County
    King
    State
    Washington
    Longitude
    -122.182
    Latitude
    47.7126
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $574,718
    $17,991,400
    $54,304,700
    $72,296,100
    -
    $17,991,400
    $54,304,700
    $72,296,100

    Comparable in this City

    • Value Estimation
      $570,000
      3,412 SF

      E

      CONVENIENCE STORE • 3,412 SF
      E, Market, WA
      View Details
    • Value Estimation by Request
      2,880 SF

      21406 Sr 410

      CONVENIENCE STORE (W/FUEL PUMP) • 2,880 SF
      21406 Sr 410, E, WA
      View Details
    • Value Estimation by Request
      774 SF

      Point

      CONVENIENCE STORE (W/FUEL PUMP) • 774 SF
      Point, Fosdick Dr, WA
      View Details
    • Value Estimation by Request
      2,566 SF

      1155th Valentine Ave

      CONVENIENCE STORE (W/FUEL PUMP) • 2,566 SF
      1155th Valentine Ave, Se, WA
      View Details
    • Value Estimation
      $6,520,000
      43,016 SF

      120th Ave

      GROCERY, SUPERMARKET • 43,016 SF
      120th Ave, Ne, WA
      View Details
    • Value Estimation by Request
      0.85 Acres

      Tumwater, WA

      GROCERY, SUPERMARKET • 0.85 Acres
      Tumwater, WA
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      6,925 SF

      Gas Station & Convenience Store

      Gas station with convenience store, self-storage, and post office.
      17490 W Shelton-Matlock Rd, Matlock, WA
      View Details
    • $1,000,000

      Index General Store For Sale

      Only general store serving the historic mountain town of Index.
      503 A Ave, Index, WA
      View Details
    • Contact for pricing
      2,920 SF

      Fully Leased Retail Property

      Retail property near shopping center with development opportunities.
      15805 1 Ave S, Burien, WA
      View Details
    • $210,000
      3,980 SF

      Established Salon and Spa Property

      Fully operational salon and spa with strong client base.
      Address Not Disclosed, Spokane, WA
      View Details
    • $165,000
      5,016 SF

      Remodeled Retail Building on Main

      Iconic building in a lakeside vacation destination, great investment.
      405 W Main St, Coulee City, WA
      View Details
    • Contact for pricing
      1,605 SF

      Waterfront Retail Space in Bellingham

      Class A retail space in a high-traffic waterfront location.
      1025 Granary Ave, Bellingham, WA
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      1,457 SF

      Retail Space in West Spokane

      High-visibility retail suite located in West Spokane near Airway Heights.
      10414 Hwy W, Airway Heights, WA
      View Details
    • Contact for pricing
      1,250 SF

      Retail/Office Suites in Arlington

      Retail/Office suites in high-traffic Arlington location, near major routes.
      7224 204 Ave NE, Arlington, WA
      View Details
    • Contact for pricing
      7,206 SF

      Retail Space on Broadway Avenue

      Retail space available for lease in Seattle, Washington.
      201 Broadway Ave E, Seattle, WA
      View Details
    • Contact for pricing
      50,000 SF

      Everett Riverfront Retail Opportunity

      Mixed-use lifestyle center with retail, dining, and residential units.
      3810 Riverfront Blvd, Everett, WA
      View Details
    • $20 SF/Yr
      1,200 SF

      Retail Space at Pines Square

      Retail suites available for lease in Spokane Valley, WA.
      1507-1527 N Pne Rd, Spokane Valley, WA
      View Details
    • Contact for pricing
      1,271 SF

      Retail Space Near Light Rail

      Mixed-use retail spaces available near Terrace Station Light Rail.
      24015 Van Ry Blvd, Mountlake Terrace, WA
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Totem Lk Blvd
    Ne, WA
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.