Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    The Villages, FL 32162

    • Assisted living facilities
    • 56,973 SF
    • 5.97 lot acres
    OFF-MARKET
    Value Estimations
    $1,175,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-7912616
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Assisted living facilities

    Property Details

    Year built
    2015
    Construction
    CONCRETE
    Lot size
    5.97 lot acres
    Property size
    56,973 SF
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    D17-402D
    APU
    D17402D

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,115,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,234,000
      Market price range: $415k - $1.51M

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $1,060,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    The Villages
    County
    Sumter
    State
    Florida
    Longitude
    -82.0259
    Latitude
    28.9304
    CBSA code
    45540
    CBSA name
    THE VILLAGES, FL MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $136,074
    $2,033,920
    $11,061,630
    $13,095,550
    -
    $2,033,920
    $11,061,630
    $13,095,550

    Comparable in this City

    • Value Estimation
      $2,410,000
      262,492 SF

      5867 C 466

      HOMES (RETIRED, NURSING) • 262,492 SF
      5867 C 466, Lady Lake, FL 32162
      View Details
    • Value Estimation by Request
      3,325 SF

      1595 Killingsworth Way

      HOMES (RETIRED, NURSING) • 3,325 SF
      1595 Killingsworth Way, The Villages, FL 32162-2172
      View Details
    • Value Estimation
      $1,375,000
      147,369 SF

      1490 Killingsworth Way

      HOMES (RETIRED, NURSING) • 147,369 SF
      1490 Killingsworth Way, The Villages, FL 32162-2173
      View Details
    • Value Estimation
      $915,000
      32,070 SF

      1550 Killingsworth Way

      HOMES (RETIRED, NURSING) • 32,070 SF
      1550 Killingsworth Way, The Villages, FL 32162-2174
      View Details
    • Value Estimation
      $1,290,000
      73,129 SF

      3875 Wedgewood Ln

      HOMES (RETIRED, NURSING) • 73,129 SF
      3875 Wedgewood Ln, The Villages, FL 32162-9301
      View Details
    • Value Estimation
      $770,000
      31,762 SF

      2450 Parr Dr

      HOMES (RETIRED, NURSING) • 31,762 SF
      2450 Parr Dr, The Villages, FL 32162-5385
      View Details

    Similar Nearby for Sale

    • $3,053,464
      6,453 SF

      The Villages Medical Office

      DaVita-leased, high-return investment.
      1050 Old Camp Rd, The Villages, FL 32162
      View Details
    • Contact for pricing
      3,309 SF

      The Villages Restaurant - Drive-Thru

      Prime Restaurant Space, High-Income Area
      300 Colony Blvd, The Villages, FL 32162
      View Details
    • $2,726,000

      Prime Land on CR 466

      11.6+/- acres on CR 466 in The Villages, Florida.
      8924 E C-466, The Villages, FL 32162
      View Details
    • $2,726,000
      11.60 Acres

      The Villages Land Development Opportunity

      11.6 Acres, High Traffic Area, Redevelopment Potential
      8924 County Road 466, Lady Lake, FL 32162
      View Details

    Similar Nearby for Lease

    • $457,730

      New Commercial Strip Center

      Under construction retail/office spaces available in Fall 2025.
      10941 NE 89Th Dr, Lady Lake, FL 32162
      View Details
    • $46,035

      Medical Office Space in Villages

      Turn-key medical office space available for rent.
      8489 SE 165Th Mulberry Ln, The Villages, FL 32162
      View Details
    • $59,775

      Retail Space Available For Rent

      Retail space available for rent at $11 per square foot.
      11834 202, The Villages, FL 32162
      View Details
    • $51,800

      Medical Office in The Villages

      Medical office space for lease in The Villages.
      910 Old Camp Rd, The Villages, FL 32162
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    The Villages, FL 32162
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.