Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Las Cruces, NM 88005
    Back to Search
    Property profile & analytics

    , Las Cruces, NM 88005

    View on Map
    • Hotels
    • 15,226 SF
    • 1.23 lot acres
    Off-Market
    Last Sale Jan 31, 2023
    Property ID
    US61-0517309
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $585,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hotels

    Property Details

    Year built
    2005
    Construction
    FRAME
    Lot size
    1.23 lot acres
    Zone code
    GEN-COMMERCL
    Property type
    Hotels
    Property subtype
    Motels
    APN
    4-006-136-301-516
    APU
    4006136301516

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jan 31, 2023 — Las Cruces Hotels LLC Nityananda LLC Warranty Deed $3.3M · First Savings Bank
    Apr 1, 2014 — Nityananda LLC State Bk Of Tx Warranty Deed $2.1M · State Bk/tx
    Feb 5, 2014 — State Bk Of Tx Special Master Of Dona Ana County Trustees Deed · related —
    Jul 19, 2007 — Mega Hotels LLC Mesilla Hospitality LLC Warranty Deed $2.2M · Millennium St Bk/tx
    — — Mega Hotels LLC — Deed Of Trust · related $2.7M · Business Development Finance
    — — Comfort Inn-las Cruces — Deed Of Trust · related $1.1M · Enchantment Land Certified Dev

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $500,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $671,000
      Market price range: $672k - $1.42M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $930,000
      Current use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Cruces
    County
    Dona Ana
    State
    New Mexico
    Longitude
    -106.793
    Latitude
    32.2871
    CBSA code
    29740
    CBSA name
    LAS CRUCES, NM METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $11,663
    $89,127
    $252,877
    $342,004
    -
    $267,380
    $758,632
    $1,026,012

    Comparable in this City

    • Value Estimation
      $1,050,000
      7,842 SF

      2585 Vly Dr

      HOTEL/MOTEL
      2585 Vly Dr, Las Cruces, NM 88005-3366
      View Details
    • Value Estimation by Request
      5,960 SF

      755 Vly Dr

      HOTEL/MOTEL
      755 Vly Dr, Las Cruces, NM 88005-2354
      View Details
    • Value Estimation
      $1,010,000
      21,295 SF

      1621 Hickory Loop

      HOTEL/MOTEL
      1621 Hickory Loop, Las Cruces, NM 88005
      View Details
    • Value Estimation by Request
      4,528 SF

      245 La Posada Ln

      HOTEL/MOTEL
      245 La Posada Ln, Las Cruces, NM 88005-3370
      View Details
    • Value Estimation
      $1,260,000
      27,434 SF

      790 Avenida De Mesilla

      HOTEL/MOTEL
      790 Avenida De Mesilla, Las Cruces, NM 88005-6572
      View Details
    • Value Estimation
      $725,000
      10,380 SF

      1765 Main St

      HOTEL/MOTEL
      1765 Main St, Las Cruces, NM 88005-3116
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Versatile Showroom/Office with Industrial Component

      Remodeled showroom/office with significant shop and storage space.
      909 W Amador Ave, Las Cruces, NM 88005
      View Details
    • $450,000
      0.19 Acres

      Remodeled Duplex in Las Cruces

      Completely remodeled duplex, ideal for investors or owner-occupants.
      1212 Brownlee Ave, Las Cruces, NM 88005
      View Details
    • $220,000
      0.40 Acres

      Commercial Lot on Valley Drive

      Commercial lot with infrastructure in high-traffic Las Cruces area.
      2205 S Valley Dr, Las Cruces, NM 88005
      View Details
    • $1,150,000
      Pending

      Las Cruces Industrial Opportunity

      Industrial property with two buildings and ample storage space.
      375 N Compress Rd, Las Cruces, NM 88005
      View Details
    • New
      $239,750
      Pending

      Well-Maintained Duplex in Las Cruces

      Las Cruces duplex with carport and storage, live-in potential.
      1255 W Ethel Ave, Las Cruces, NM 88005
      View Details
    • Contact for pricing

      Land For Sale

      0.748 acre land available.
      1520 S Valley Dr, Las Cruces, NM 88005
      View Details

    Similar Nearby for Lease

    • $3,000 /Mo
      1,742 SF

      Las Cruces Quick-Lube Facility

      2-bay quick-lube facility for lease in Las Cruces.
      2001 S Valley Dr, Las Cruces, NM 88005
      View Details
    • Contact for pricing
      400 SF

      Economical Office/Retail Space Downtown

      Affordable office/retail spaces available in downtown area.
      121 Wyatt Dr, Las Cruces, NM 88005
      View Details
    • Contact for pricing
      7,300 SF

      Retail Space in Las Cruces

      Available retail space with high visibility and accessibility.
      310 E Idaho Ave, Las Cruces, NM 88005
      View Details
    • Contact for pricing
      8,250 SF

      Industrial Warehouse Space Available

      8,250 SF warehouse on a corner lot for lease.
      421 N Mesilla St, Las Cruces, NM 88005
      View Details
    • Contact for pricing

      Industrial Facility with Office/Showroom

      Industrial space featuring office/showroom and warehouse components for sublease.
      432 Pioneer Pl, Las Cruces, NM 88005
      View Details
    • Contact for pricing

      Land Parcel For Lease

      1.8199 acre land parcel for lease or build-to-suit.
      1290 Avenida De Mesilla, Las Cruces, NM 88005
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Las Cruces, NM 88005
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Las Cruces, NM, 88005
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!