Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Hwy 377th Kelly Rd, TX

    • Warehouses
    • 10,456 SF
    • 1.77 lot acres
    OFF-MARKET
    Value Estimations
    $835,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-3453584
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for Hwy

    Year built
    2011
    Lot size
    1.77 lot acres
    Property size
    10,456 SF
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    20528-006-001-00
    APU
    2052800600100

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $525,000
      Current use
      RESTAURANT
      $1,335,000
      Change: +155% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $1,180,000
      Change: +125% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $965,000
      Change: +84% Conversion: Easy
      RETAIL STORES
      $905,000
      Change: +73% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    377th Kelly Rd
    County
    Parker
    State
    Texas
    Longitude
    -97.5715
    Latitude
    32.5999
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $9,615
    $77,150
    $459,690
    $536,840
    -
    $77,150
    $459,690
    $536,840

    Comparable in this City

    • Value Estimation
      $6,470,000
      94,050 SF

      Energy Dr

      MINI-WAREHOUSE, STORAGE • 94,050 SF
      Energy Dr, Nu, TX
      View Details
    • Value Estimation by Request
      240 SF

      Fm 849, TX

      MINI-WAREHOUSE, STORAGE • 240 SF
      13440, Fm 849, TX
      View Details
    • Value Estimation
      $6,660,000
      68,950 SF

      10710 Pipeline Rd

      MINI-WAREHOUSE, STORAGE • 68,950 SF
      10710 Pipeline Rd, Fort Worth, TX
      View Details
    • Value Estimation
      $2,675,000
      32,400 SF

      Goforth Rd, TX

      MINI-WAREHOUSE, STORAGE • 32,400 SF
      Goforth Rd, TX
      View Details
    • Value Estimation by Request
      5,151 SF

      C R

      MINI-WAREHOUSE, STORAGE • 5,151 SF
      C R, 440, TX
      View Details
    • Value Estimation
      $1,170,000
      13,840 SF

      Old Bankhead Hwy, TX

      MINI-WAREHOUSE, STORAGE • 13,840 SF
      Old Bankhead Hwy, TX
      View Details

    Similar Nearby for Sale

    • $395,000
      1,170 SF

      Round Rock Warehouse - End Unit

      1,170 SF warehouse, prime location, high ceilings.
      2100 Double Creek Dr, Round Rock, TX
      View Details
    • Contact for pricing
      11,700 SF

      Remodeled Office and Warehouse Space

      Remodeled office and warehouse on fenced 7-acre lot.
      1809 Hwy 114 W, Levelland, TX
      View Details
    • Contact for pricing
      48,100 SF

      Tomball Warehouse and Distribution Space

      Available warehouse and distribution space in Tomball, Texas.
      Telge Rd & Boudreaux Rd, Tomball, TX
      View Details
    • Contact for pricing
      73,062 SF

      Katy Warehouse Space Available

      73,062 SF warehouse space available 11/01/2026 in Katy, TX.
      7737 Cherokee Rd, Katy, TX
      View Details
    • Contact for pricing
      7,200 SF

      Tomball Parkway Commercial Property

      7,200 SF building on 2.957 acres with highway frontage.
      24030 Tomball Pkwy, Tomball, TX
      View Details
    • Contact for pricing
      25,050 SF

      Carriage Point Drive Industrial Space

      25,050 SF industrial space with crane and wash bay.
      20203 Carriage Point Dr, Houston, TX
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      225,000 SF

      San Antonio Warehouse Space Available

      225,000 square foot warehouse space for lease.
      110 Cascade Dr, San Antonio, TX
      View Details
    • Contact for pricing
      125,214 SF

      Available Cross-Dock Warehouse Space

      Up to 250,373 SF available in Selma, Texas.
      17630 Lookout Rd, Selma, TX
      View Details
    • Contact for pricing
      30,000 SF

      Cedar Park Warehouse Space

      30,000 SF warehouse space available for lease.
      1615 Scottsdale Dr, Cedar Park, TX
      View Details
    • Contact for pricing
      12,000 SF

      New Industrial Buildings For Lease

      Two new 12,000 SF industrial buildings with outside storage.
      1352 Ranchers Legacy Trl, Fort Worth, TX
      View Details
    • Contact for pricing
      4,616 SF

      Garland Warehouse with Updated Features

      Available warehouse space with recent upgrades in Garland, Texas.
      10735-10742 Colewood Ln, Garland, TX
      View Details
    • Contact for pricing
      99,000 SF

      Available Warehouse Space with Apron

      99,000 SF warehouse space with direct apron access available for rent.
      1104 Tradewind Dr, Haslet, TX
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Hwy
    377th Kelly Rd, TX
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!