Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    El Paso, TX 79938

    • Assisted living facilities
    • 1,828 SF
    • 0.31 lot acres
    OFF-MARKET
    Value Estimations
    $305,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-9192955
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Assisted living facilities

    Property Details

    Year built
    2017
    Construction
    WOOD
    Lot size
    0.31 lot acres
    Property size
    1,828 SF
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    H487-000-0090-2100
    APU
    H48700000902100

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $310,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Paso
    County
    El Paso
    State
    Texas
    Longitude
    -106.212
    Latitude
    31.8065
    CBSA code
    21340
    CBSA name
    EL PASO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,547
    $8,777
    $296,222
    $304,999
    -
    $8,777
    $296,222
    $304,999

    Comparable in this City

    • Value Estimation
      $300,000
      1,040 SF

      13662 Martha Ln

      HOMES (RETIRED, NURSING) • 1,040 SF
      13662 Martha Ln, El Paso, TX 79938
      View Details
    • Value Estimation
      $280,000
      400 SF

      12920 Montana Ave

      HOMES (RETIRED, NURSING) • 400 SF
      12920 Montana Ave, El Paso, TX 79938-7455
      View Details
    • Value Estimation
      $295,000
      600 SF

      13300 Stable Rd

      HOMES (RETIRED, NURSING) • 600 SF
      13300 Stable Rd, El Paso, TX 79938-8958
      View Details
    • Value Estimation
      $290,000
      450 SF

      13342 Allemande Rd

      HOMES (RETIRED, NURSING) • 450 SF
      13342 Allemande Rd, El Paso, TX 79938-8480
      View Details
    • Value Estimation
      $1,380,000
      54,678 SF

      14300 Pebble Hls Blvd

      HOMES (RETIRED, NURSING) • 54,678 SF
      14300 Pebble Hls Blvd, El Paso, TX 79938-2467
      View Details
    • Value Estimation
      $335,000
      840 SF

      13200 Montana Ave Ste A

      HOMES (RETIRED, NURSING) • 840 SF
      13200 Montana Ave Ste A, El Paso, TX 79938-9687
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      6.59 Acres

      El Paso Commercial Land - 6.59 Acres

      Prime El Paso commercial land, city amenities.
      12726 Montana Ave, El Paso, TX 79938
      View Details
    • Contact for pricing

      Grand Shops Plaza Pad Sites

      El Paso Retail Pad Sites - High Visibility
      12301 Montana Ave, El Paso, TX 79938
      View Details
    • $95,000
      5.50 Acres

      El Paso Industrial Land - 5.5 Acres

      Prime Industrial Land, East El Paso
      0 Van Fleet Rd, El Paso, TX 79938
      View Details
    • Contact for pricing
      0.17 Acres

      Land in Quiet Clint, TX

      0.17-acre lot perfect for investment or private retreat.
      29 Cairo Ave, El Paso, TX 79938
      View Details
    • Contact for pricing
      0.50 Acres

      Land in El Paso, Texas

      0.50-acre lot near Homestead Meadows and Butterfield.
      PN-402299 O'shea Rd, El Paso, TX 79938
      View Details
    • $55,000
      4.67 Acres

      Land Near Hueco Tanks Park

      4.67-acre corner lot near Hueco Tanks State Park.
      7299 Overland Stage Rd, El Paso, TX 79938
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      7,200 SF

      Joe Battle Blvd Retail Spaces

      Four 1200 sq ft retail spaces available.
      3624 Joe Battle Blvd, El Paso, TX 79938
      View Details
    • Contact for pricing
      8,444 SF

      Edgemere Plaza: Prime El Paso Space

      Modern Coworking & Medical Office Suites
      12800 Edgemere Blvd, El Paso, TX 79938
      View Details
    • Contact for pricing
      35,283 SF

      Edgemere Blvd Medical Office Space

      Prime El Paso medical office, single tenant.
      12444 Edgemere Blvd, El Paso, TX 79938
      View Details
    • $20 SF/Yr
      40,075 SF

      El Paso Retail/Office/Medical Space

      Versatile 3,000 SF space in El Paso's Eastside area.
      12800 Edgemere Blvd, El Paso, TX 79938
      View Details
    • $6 SF/Yr
      15,000 SF

      El Paso Event Center Opportunity

      Prime Event Venue - 15,000 sq ft
      13644 David Dr, El Paso, TX 79938
      View Details
    • Contact for pricing
      1,600 SF

      Tierra Este Plaza Retail Space

      High-traffic retail space, El Paso County.
      2281 Zaragoza Rd, El Paso, TX 79938
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    El Paso, TX 79938
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.