Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$2,535,000
Community centers
Crocker Rd Westlake, OH 44145
Entity Owned
10-yr Hold
~
Est. High Equity
Property ID
US66-3796029
Property profile
Verified
Property type
Community centers
Use group
MINI-MALL
Year built
2009
Construction
TYPE NOT SPECIFIED
Total area
22,970 SF
Lot
0.55 ac (24,009 SF)
Zoning code
PUD
APN
211-25-012
UPID
US66-3796029
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$2.54M
Owner & transaction history
Crocker Park Delaware LLC · 10 yrs held
Crocker Park Delaware LLC
since 2016
4 recorded transactions
Zoning & alternative use
PUD · Westlake, OH
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
The Planned Unit Development District and regulations are established in order to achieve, among others is to encourage skillful planning of residential development by allowing flexibility in type and placement of buildings while promoting coordinated architectural design within a unified development area.
Zone name
Planned Unit Development
General category
PLANNED_DEVELOPMENT
Zone area
225.41 ac
Source
Realmo
Top alternative use upside
Restaurant
$3.9M
+66.5%
Office building
$3.3M
+41.3%
Apartment house (5+ units)
$2.5M
+9.1%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Westlake submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Westlake submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
NEIGHBORHOOD: SHOPPING CENTER
$2,325,000
Current use
RESTAURANT
$3,875,000
Change: +67% · Conversion: Difficult
OFFICE BUILDING
$3,290,000
Change: +41% · Conversion: Moderate
APARTMENT HOUSE (5+ UNITS)
$2,540,000
Change: +9% · Conversion: Difficult
MEDICAL BUILDING
$2,495,000
Change: +7% · Conversion: Difficult
AUTO REPAIR, GARAGE
$2,045,000
Change: -12% · Conversion: Difficult
COMMERCIAL (GENERAL)
$1,905,000
Change: -18% · Conversion: Easy
Blend value · Realmo final
$2.54M
Range $2.28M – $2.79M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$110 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$146,562
Tax year 2023
Assessed value
$2,112,850
Assessed 2023
Previous assessed
$2,112,850
+0.0% YoY
Effective rate
6.94%
On assessed value
Assessed land
$420,180
Assessed improvement
$1,692,670
Land market value
$1,200,500
Improvement market value
$4,836,200
Total market value
$6,036,700
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Community centers
Use group
MINI-MALL
Status
Off-Market
Year built
2009
Construction
TYPE NOT SPECIFIED
Heating
FORCED AIR
Cooling
CENTRAL
Stories
1
Units
8
Total area
22,970 SF
Lot
0.55 ac (24,009 SF)
Zoning code
PUD
APN
211-25-012
UPID
US66-3796029
Jurisdiction
CUYAHOGA
Zoning & alternative use
PUD · Westlake, OHZoning PUD · permitted uses
PUD · Westlake, OH
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
The Planned Unit Development District and regulations are established in order to achieve, among others is to encourage skillful planning of residential development by allowing flexibility in type and placement of buildings while promoting coordinated architectural design within a unified development area.
Zone name
Planned Unit Development
General category
PLANNED_DEVELOPMENT
Zone area
225.41 ac
Source
Realmo
Alternative use value scenarios
Repositioning upside vs current use
NEIGHBORHOOD: SHOPPING CENTER Current
Est. value
$2.3M
RESTAURANT
Est. value
$3.9M
OFFICE BUILDING
Est. value
$3.3M
APARTMENT HOUSE (5+ UNITS)
Est. value
$2.5M
MEDICAL BUILDING
Est. value
$2.5M
AUTO REPAIR, GARAGE
Est. value
$2.0M
COMMERCIAL (GENERAL)
Est. value
$1.9M
NEIGHBORHOOD: SHOPPING CENTER Current
RESTAURANT
OFFICE BUILDING
APARTMENT HOUSE (5+ UNITS)
MEDICAL BUILDING
AUTO REPAIR, GARAGE
COMMERCIAL (GENERAL)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2009
Construction
TYPE NOT SPECIFIED
Heating
FORCED AIR
Cooling
Yes
Stories
1
Units
8
Lot
0.55 ac
Current owner
From public records · entity-resolved
Crocker Park Delaware LLC
Entity
Mailing address
CROCKER RD, WESTLAKE, OH 44145
Ownership since
2016
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
4 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Aug 17, 2020
—
Cp Commercial Delaware LLC
—
Deed
related
$140,000,000 · Citigroup Global Markets Rlty
Jul 26, 2016
$500
Crocker Park Delaware LLC
Crocker Park LLC
Grant Deed
related
—
Jul 26, 2016
—
Cp Commercial Delaware LLC
—
Deed
related
$140,000,000 · Starwood Mtg Cap
—
—
Cp Commercial Delaware LLC
—
Loan Modification
related
$140,000,000 · Citigroup Global Markets Rlty
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own Crocker Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
