Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    Clubhouse Rd, WA

    • Turn key restaurants
    • 1,592 SF
    OFF-MARKET
    Value Estimations
    $350,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-2405451
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Turn key restaurants

    Property Details for 1

    Year built
    2003
    Construction
    WOOD
    Property size
    1,592 SF
    Zone code
    RR-5
    Property type
    Turn key restaurants
    APN
    61800000100
    APU
    61800000100

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $350,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Clubhouse Rd
    County
    Douglas
    State
    Washington
    Longitude
    -120.227
    Latitude
    47.3892
    CBSA code
    48300
    CBSA name
    WENATCHEE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,429
    $51,700
    $237,100
    $288,800
    -
    $51,700
    $237,100
    $288,800

    Comparable in this City

    • Value Estimation
      $270,000
      160 SF

      9802 Us Highway

      RESTAURANT • 160 SF
      9802 Us Highway, 12, WA
      View Details
    • Value Estimation
      $375,000
      4,972 SF

      Point

      RESTAURANT • 4,972 SF
      Point, Fosdick Dr, WA
      View Details
    • Value Estimation
      $335,000
      3,440 SF

      Point

      RESTAURANT • 3,440 SF
      Point, Fosdick Dr, WA
      View Details
    • Value Estimation
      $335,000
      3,300 SF

      Main St, WA

      RESTAURANT • 3,300 SF
      Main St, WA
      View Details
    • Value Estimation
      $300,000
      1,280 SF

      28 Hwy 20

      RESTAURANT • 1,280 SF
      28 Hwy 20, City, WA
      View Details
    • Value Estimation
      $345,000
      2,227 SF

      Main St, WA

      RESTAURANT • 2,227 SF
      Main St, WA
      View Details

    Similar Nearby for Sale

    • $550,000

      Turnkey Restaurant and Real Estate

      Turnkey restaurant with full kitchen, bar, stage, and patio.
      202 2 St, Riverside, WA
      View Details
    • $1,395,000

      Iconic Pub Near Copalis Beach

      Established pub with a welcoming atmosphere and courtyard stage.
      3119 Sr 109, Copalis Beach, WA
      View Details
    • $575,000
      864 SF

      Waterfront Commercial Building in Poulsbo

      Freestanding building with bay views in downtown Poulsbo.
      19003 Front St NE, Poulsbo, WA
      View Details
    • $3,500,000
      2,920 SF

      Fully Leased Retail Property

      Retail property near shopping center with development opportunities.
      15805 1 Ave S, Burien, WA
      View Details
    • $1,280,000
      6,224 SF

      Restaurant Building on Highway 303

      Stand-alone restaurant building with high visibility and development potential.
      5769 Hwy, Bremerton, WA
      View Details
    • $749,950
      4,800 SF

      Established Restaurant with Organic Focus

      Landmark restaurant with high-quality, organically grown meals. Pacific Northwest.
      101 Provence Vw Ln, Sequim, WA
      View Details

    Similar Nearby for Lease

    • $2,500 /Mo
      1,836 SF

      Turn Key Restaurant Opportunity

      Restaurant space with equipment, seating, and parking available for lease.
      18 N Bowdish Rd, Spokane Valley, WA
      View Details
    • $38 SF/Yr
      4,084 SF

      Waterfront Retail Space in Renton

      Modern retail and restaurant space in Renton's waterfront community.
      1083 Lk Washington Blvd N, Renton, WA
      View Details
    • $30 SF/Yr
      1,786 SF

      Chelan Restaurant/Cafe Space Available

      Italian-inspired restaurant/cafe space in upcoming Chelan development.
      103 Golden Ave, Chelan, WA
      View Details
    • $24 SF/Yr
      1,250 SF

      Retail/Office Suites in Arlington

      Retail/Office suites in high-traffic Arlington location, near major routes.
      7224 204 Ave NE, Arlington, WA
      View Details
    • $38 SF/Yr
      1,271 SF

      Retail Space Near Light Rail

      Mixed-use retail spaces available near Terrace Station Light Rail.
      24015 Van Ry Blvd, Mountlake Terrace, WA
      View Details
    • $25 SF/Yr
      8,150 SF

      Terrace Station Retail Space Available

      Mixed-use retail spaces available near Regal Cinebarre Movie Theater.
      24000 Van Ry Blvd, Mountlake Terrace, WA
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Clubhouse Rd, WA
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.