Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    9806 Mahogany Dr Gaithersburg, MD 20878-4600

    • Apartment buildings
    • 370,422 SF
    • 13.87 lot acres
    OFF-MARKET
    Last Sale
    Nov 24, 2021
    $204,150
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1707223
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sawyer Flats / Apartment Building / Apartment Complex

    Property Details for 9806 Mahogany Dr

    Year built
    1989
    Lot size
    13.87 lot acres
    Property size
    370,422 SF
    Zone code
    CRT1.
    Property type
    Apartment buildings
    APN
    09-03673602
    APU
    903673602

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Gaithersburg
    County
    Montgomery
    State
    Maryland
    Longitude
    -77.2012
    Latitude
    39.1149
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $776,402
    $9,338,100
    $59,066,700
    $68,404,800
    -
    $9,338,100
    $59,066,700
    $68,404,800

    Comparable in this City

    • Value Estimation
      $6,735,000
      62,700 SF

      80 Bureau Dr

      APARTMENT HOUSE (100+ UNITS) • 62,700 SF
      80 Bureau Dr, Gaithersburg, MD 20878-1430
      View Details
    • Value Estimation
      $48,520,000
      198,017 SF

      345 Side Dr

      APARTMENT HOUSE (100+ UNITS) • 198,017 SF
      345 Side Dr, Gaithersburg, MD 20878-3032
      View Details
    • Value Estimation
      $20,410,000
      163,242 SF

      902 Beacon Sq Ct

      APARTMENT HOUSE (100+ UNITS) • 163,242 SF
      902 Beacon Sq Ct, Gaithersburg, MD 20878-5404
      View Details
    • Value Estimation
      $34,155,000
      309,692 SF

      750 Clopper Rd

      APARTMENT HOUSE (100+ UNITS) • 309,692 SF
      750 Clopper Rd, Gaithersburg, MD 20878-1304
      View Details
    • Value Estimation
      $25,460,000
      226,848 SF

      15600 Marathon Cir

      APARTMENT HOUSE (5+ UNITS) • 226,848 SF
      15600 Marathon Cir, Gaithersburg, MD 20878-5361
      View Details
    • Value Estimation by Request
      211,700 SF

      1st Rd

      APARTMENT HOUSE (100+ UNITS) • 211,700 SF
      1st Rd, Gaithersburg, MD 20878
      View Details

    Similar Nearby for Sale

    • $360,000
      1,104 SF

      Updated Condo in Prime Location

      Modern 2-bedroom, 2.5-bath condo near Kentlands and Crown.
      800 Amber Tree Ct, Gaithersburg, MD 20878
      View Details
    • $489,900
      1,540 SF

      Updated Home with Fenced Backyard

      Move-in ready home with recent updates, perfect for relaxing and entertaining.
      507 White Surf Dr, Gaithersburg, MD 20878
      View Details
    • $525,000
      2,080 SF

      Renovated Townhome with Upgrades

      Renovated four-bedroom townhome with upgraded kitchen and spacious layout.
      17 Goodport Ln, Gaithersburg, MD 20878
      View Details
    • $480,000
      1,860 SF

      Updated Townhome in Fernshire Farms

      Updated townhome in a quiet cul-de-sac, convenient location.
      1004 Bayridge Ter, Gaithersburg, MD 20878
      View Details
    • $549,900
      1,740 SF

      Renovated Townhouse-Style Condominium

      Completely renovated end-unit condominium with modern updates and convenient location.
      604 Highland Ridge Ave, Gaithersburg, MD 20878
      View Details
    • $350,000
      996 SF

      Updated Home in Wootton District

      Updated 2-bedroom home in a sought-after school district.
      11920 Foal Ln, North Potomac, MD 20878
      View Details

    Similar Nearby for Lease

    • $3,500 /Mo
      1,996 SF

      Luxurious Townhouse in Lakelands

      End unit townhouse with modern amenities, available 09/15/2025.
      728 Market St E, Gaithersburg, MD 20878
      View Details
    • $2,750 /Mo
      1,253 SF

      Charming Townhouse Near Rio Lakefront

      Townhouse rental in a desirable location with community pool.
      1 Blue Ribbon Ct, Gaithersburg, MD 20878
      View Details
    • $3,600 /Mo
      2,583 SF

      Luxurious Townhome in Parklands Community

      Sophisticated 3-bedroom, 3.5-bath townhouse with modern amenities and community features.
      122 Parkview Ave, Gaithersburg, MD 20878
      View Details
    • Contact for pricing
      258,000 SF

      Downtown Crown Retail Space

      Large Retail Space in Gaithersburg, MD
      303 Copley Pl, Gaithersburg, MD 20878
      View Details
    • Contact for pricing
      1,515 SF

      Retail Space in Kentlands Market

      Retail space available in a community shopping center.
      204 Market St E, Gaithersburg, MD 20878
      View Details
    • $23 SF/Yr
      24,323 SF

      Plug and Play Office Sublease

      Full floor office sublease with abundant natural light and furniture.
      9711 Washingtonian Blvd, Gaithersburg, MD 20878
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    9806 Mahogany Dr
    Gaithersburg, MD 20878-4600
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.