9715 35th S Ter B1, Independence, MO 64052-1194
Hampton Court Apartments presents a compelling value-add investment opportunity in Independence, Missouri. This two-building, 43,210-square-foot apartment complex comprises 54 units, boasting a remarkable 96% occupancy rate and a strong 7.37% capitalization rate. Built in 1987, the property sits on a 1.78-acre lot and benefits from a strategic location near major highways (Highway 40 and Interstate 70), providing convenient access to downtown, industrial zones, and entertainment districts. The property's average unit size is 30% larger than comparable properties, allowing for significant rent growth potential. A proven rent gap of $150-$200 per unit exists, offering immediate upside. Further enhancing its appeal is a 5.22% fixed-rate assumable loan with approximately four years remaining, minimizing upfront capital requirements. The property's strong performance is underscored by its consistent occupancy exceeding 90% over the past year and its alignment with the growing demand for workforce housing. The surrounding neighborhood shows robust activity, with over 70 single-family homes selling in the past 36 months, ranging from $95,000 to $285,000. This property offers a blend of immediate cash flow and long-term value appreciation, making it an attractive investment for discerning buyers. The property's address is 9715 E 35th Ter, Independence, MO 64052. The asking price is $3,500,000, translating to $64,814 per unit and $81 per square foot. The Net Operating Income (NOI) is $270,320.
-
Hampton Court Apartments Apartment Building
-
Phil Chapin Apartment Building
-
All American Roofing Inc.- Tile & Slate Roofer Roofing Company General Contractor
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendProperty tax & assessments
Tax year 2024Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.