Back to Search
Property profile & analytics
OFF-MARKET
Warehouses
96-1367 Waihona St Pearl City, HI 96782-1971
Entity Owned
5-yr Hold
~
Est. High Equity
Property ID
US24-0059644
Property profile
Verified
Property type
Warehouses
Use group
WAREHOUSE, STORAGE
Year built
1988
Construction
STEEL FRAME
Total area
47,250 SF
Lot
1 ac (43,594 SF)
Zoning code
I-1 INDUSTRIAL-LIMITED
APN
1-9-6-008-005
UPID
US24-0059644
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Unitek Contracting Group Waste Management Facility Hazardous Waste Disposal
-
Akahi Services Inc Landscaping General Contractor
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Unitek Contracting Group LLC · 5 yrs held
Unitek Contracting Group LLC
since 2021
Last sale
$12.0M
7 recorded transactions
Zoning & alternative use
I-1 INDUSTRIAL-LIMITED · Pearl City, HI
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Pearl City submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Pearl City submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$47,367
Tax year 2023
Assessed value
$3,892,300
Assessed 2024
Previous assessed
$3,892,300
+0.0% YoY
Effective rate
1.22%
On assessed value
Assessed land
$2,239,100
Assessed improvement
$1,653,200
Land market value
$2,239,100
Improvement market value
$1,653,200
Total market value
$3,892,300
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Warehouses
Use group
WAREHOUSE, STORAGE
Status
Off-Market
Year built
1988
Construction
STEEL FRAME
Heating
NONE
Stories
1
Units
1
Bathrooms
13
Total area
47,250 SF
Lot
1 ac (43,594 SF)
Zoning code
I-1 INDUSTRIAL-LIMITED
APN
1-9-6-008-005
UPID
US24-0059644
Jurisdiction
HONOLULU
Zoning & alternative use
I-1 INDUSTRIAL-LIMITED · Pearl City, HIZoning I-1 INDUSTRIAL-LIMITED · permitted uses
I-1 INDUSTRIAL-LIMITED · Pearl City, HI
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1988
Construction
STEEL FRAME
Heating
NONE
Stories
1
Units
1
Bathrooms
13
Lot
1 ac
Current owner
From public records · entity-resolved
Unitek Contracting Group LLC
Entity
Mailing address
96-1367 WAIHONA ST, PEARL CITY, HI 96782-1971
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
11 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 15, 2021
$12,000,000
Unitek Contracting Group LLC
2676 Waiwai Loop LLC
Warranty Deed
$9,000,000 · Central Pacific Bank
Mar 21, 2014
$5,900,000
Waiwai Loop LLC
Ocean Resource Innovations LLC
Warranty Deed
$4,300,000 · Central Pacific Bank
Mar 21, 2014
—
Sps Solar Vii LLC
Ocean Resource Innovations LLC
Grant Deed
related
—
Aug 6, 2013
—
Sps Solar Vii LLC
Sunetric Capital LLC
Grant Deed
related
—
Aug 1, 2013
$160,370
Sunetric Capital LLC
Ocean Resource Innovations LLC
Grant Deed
related
—
Jul 1, 2011
—
Ocean Resource Innovations LLC
—
Deed Of Trust
related
$4,669,000 · First Hawaiian Bank
Nov 9, 2001
$2,600,000
Ocean Resource Innovations LLC
Dutch Two Family LP
Grant Deed
$2,340,000 · Dutch Two Family LP
—
—
Ocean Resource Innovations LLC
—
Deed Of Trust
related
$750,000 · First Hawaiian Bank
—
—
Resources Innovations Ocean
—
Deed Of Trust
related
$2,340,000 · Orihuela Trust
—
—
Ocean Resource Innovations LLC
—
Deed Of Trust
related
$150,000 · Highmark Capital LLC
—
—
Ocean Resource Innovations LLC
—
Deed Of Trust
related
$708,000 · First Hawaiian Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 96-1367 Waihona St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
