Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    9521 White Settlement Rd Fort Worth, TX 76108-4442

    • Investment properties
    • 7,242 SF
    • 1.23 lot acres
    OFF-MARKET
    Last Sale
    Oct 05, 2021
    Value Estimations
    $1,545,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-3812129
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • VP Nail Bar / Nail Salon
    • Little Caesars Pizza / Restaurant
    • Charleys Cheesesteaks and Wings / Take-out & Catering

    Property Details for 9521 White Settlement Rd

    Year built
    2007
    Lot size
    1.23 lot acres
    Property size
    7,242 SF
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    37917-1-4
    APU
    3791714

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,595,000
      6.5%
      $1,470,000
      7%
      $1,365,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,623,000
      Market price range: $389k - $1.62M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,035,000
      Current use
      WAREHOUSE, STORAGE
      $970,000
      Change: -6% Conversion: Difficult
      RESTAURANT
      $935,000
      Change: -10% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.4818
    Latitude
    32.7606
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $50,601
    $1,282,200
    $817,800
    $2,100,000
    -
    $1,282,200
    $817,800
    $2,100,000

    Comparable in this City

    • Value Estimation by Request
      1,188 SF

      424 Las Vegas Trl

      OFFICE/RESIDENTIAL (MIXED USE) • 1,188 SF
      424 Las Vegas Trl, White Settlement, TX 76108-1529
      View Details
    • Value Estimation
      $725,000
      19,331 SF

      8020 White Settlement Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 19,331 SF
      8020 White Settlement Rd, Fort Worth, TX 76108-1725
      View Details
    • Value Estimation by Request
      1,200 SF

      8024 White Settlement Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 1,200 SF
      8024 White Settlement Rd, White Settlement, TX 76108-1701
      View Details
    • Value Estimation by Request
      0.32 Acres

      7620 Harwell St

      WAREHOUSE, STORAGE • 0.32 Acres
      7620 Harwell St, White Settlement, TX 76108-1818
      View Details
    • Value Estimation by Request
      0.09 Acres

      609 Las Vegas Trl

      VACANT COMMERCIAL LAND • 0.09 Acres
      609 Las Vegas Trl, White Settlement, TX 76108-1430
      View Details
    • Value Estimation by Request
      0.18 Acres

      502 Las Vegas Trl

      CONVENIENCE STORE (W/FUEL PUMP) • 0.18 Acres
      502 Las Vegas Trl, White Settlement, TX 76108-2753
      View Details

    Similar Nearby for Sale

    • $2,300,000
      1.00 Acre

      Retail Strip Center For Sale

      Well-maintained retail strip center in high-traffic Fort Worth location.
      7001 Confederate Park Rd, Fort Worth, TX 76108
      View Details
    • $1,051,000
      6.14 Acres

      Residential Development Opportunity Near Lake

      6.5 acres of cleared land near Lake Worth.
      1800 N Las Vegas Trl, Fort Worth, TX 76108
      View Details
    • $375,000
      0.29 Acres

      Waterfront Land on Lake Worth

      Deeded waterfront property to build your dream home and private dock.
      8505 Heron Dr, Fort Worth, TX 76108
      View Details
    • Contact for pricing

      3.975 Acres Commercial Land Available

      Commercial land for sale near future CORE Academy development.
      200 Academy Blvd, Fort Worth, TX 76108
      View Details
    • Contact for pricing

      Land Available in Fort Worth

      Land for sale at 11409 White Settlement Rd, Fort Worth, TX.
      11409 White Settlement Rd, Fort Worth, TX 76108
      View Details
    • Contact for pricing

      Land Available on Jim Wright

      Land available for sale on Jim Wright Freeway.
      850 Jim Wright Fwy, Fort Worth, TX 76108
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr

      Attractive Retail Center Near I-30

      Retail and office spaces in established area near I-30.
      1600 S Cherry Ln, White Settlement, TX 76108
      View Details
    • $15 SF/Yr
      5,994 SF

      Multi-Tenant Flex Space Available

      17,770 SF flex space for rent, 100% HVAC.
      401 Jim Wright Fwy, White Settlement, TX 76108
      View Details
    • Contact for pricing

      New Office Spaces Available

      Brand new office spaces for rent on White Settlement Rd.
      8120 White Settlement Rd, Fort Worth, TX 76108
      View Details
    • $10 SF/Yr
      2,183 SF

      Attractive Red Brick Retail Center

      Retail space in established area near I-30, White Settlement, TX.
      1598-1704 S Cherry Ln, White Settlement, TX 76108
      View Details
    • Contact for pricing

      Lockheed Entrance Flex Space

      Upgraded flex space near Lockheed, suitable for contractors or collectors.
      7726 Harwell St, White Settlement, TX 76108
      View Details
    • $2,200 /Mo
      43,996 SF

      Industrial Space in White Settlement

      Industrial property featuring two grade-level doors and three-phase power.
      600 S Cherry Ln, White Settlement, TX 76108
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    9521 White Settlement Rd
    Fort Worth, TX 76108-4442
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!