Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$5,195,000
Industrial land
94-125 Leokane St Waipahu, HI 96797-2256
Entity Owned
9-yr Hold
Absentee Owner
Free & Clear
Property ID
US24-0275926
Property profile
Verified
Property type
Industrial land
Use group
INDUSTRIAL - VACANT LAND
Year built
1990
Total area
21,840 SF
Lot
1.03 ac (44,710 SF)
Zoning code
I-2 INDUSTRIAL-GENERAL
APN
1-9-4-049-045
UPID
US24-0275926
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
COPYMASTERS HAWAII INC (Bike/Boat/Book/etc) Store
-
Island Maid Inc / Harders Hawaii Industrial Manufacturer Production Facility
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$5.20M
Owner & transaction history
L & B Tsunoda LLC · 9 yrs held
L & B Tsunoda LLC
since 2016
7 recorded transactions
Zoning & alternative use
I-2 INDUSTRIAL-GENERAL · Waipahu, HI
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Waipahu submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Waipahu submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
$238 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Industrial land
Use group
INDUSTRIAL - VACANT LAND
Status
Off-Market
Year built
1990
Heating
NONE
Stories
1
Bathrooms
13
Total area
21,840 SF
Lot
1.03 ac (44,710 SF)
Zoning code
I-2 INDUSTRIAL-GENERAL
APN
1-9-4-049-045
UPID
US24-0275926
Jurisdiction
HONOLULU
Zoning & alternative use
I-2 INDUSTRIAL-GENERAL · Waipahu, HIZoning I-2 INDUSTRIAL-GENERAL · permitted uses
I-2 INDUSTRIAL-GENERAL · Waipahu, HI
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1990
Heating
NONE
Stories
1
Bathrooms
13
Lot
1.03 ac
Current owner
From public records · entity-resolved
L & B Tsunoda LLC
Entity
Free & Clear · 9 yrs held
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2016
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
11 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Nov 9, 2017
—
Eric Pak
—
Deed
related
$555,000 · First Hawaiian Bk
Dec 29, 2016
$4,797,000
L & B Tsunoda LLC
L Tsunoda LLC
Grant Deed
—
Mar 27, 2009
—
Record Owner
Owner,record
Quit Claim Deed
related
—
Aug 8, 2008
—
Record Owner
Owner,record
Quit Claim Deed
related
—
Nov 27, 2007
—
Record Owner
Owner,record
Quit Claim Deed
related
—
Dec 29, 2006
$3,100,000
Bcc Cico Leokane
Cico Ent Ltd
Grant Deed
related
$2,480,000 · Wells Fargo Bank
Feb 20, 1998
$1,493,500
Cico Enterprise Ltd
E S Yamaguchi LP
Grant Deed
$1,440,000 · First Hawaiian Bank
—
—
Cico Enterprise Ltd
—
Deed Of Trust
related
$516,000 · Hedco Local Dev Corp
—
—
Cico Enterprise Ltd
—
Deed Of Trust
related
$750,000 · First Hawaiian Bank
—
—
Cico Ent Ltd
—
Deed Of Trust
related
$2,275,000 · California Cu
—
—
Bcc Cico Leokane
—
Deed Of Trust
related
$750,000 · Bank Of Hawaii
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 94-125 Leokane St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
