Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    93 Banyan Dr Hilo, HI 96720-4601
    Back to Search
    Property profile & analytics

    93 Banyan Dr, Hilo, HI 96720-4601

    View on Map
    • Hotels
    • 0.72 lot acres
    Off-Market
    Last Sale Feb 23, 2024
    $14,100,000
    Property ID
    US24-0409234
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $14,100,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • KapohoKine Adventures / Tour Operator / (Bike/Boat/Book/etc) Store
    • Traditional Chinese Medical Clge / Alternative Medicine Practice
    • Grand Naniloa Hotel Hilo - a DoubleTree by Hilton / Hotel & Motel
    • Hawaii Island Bike Rental Station / Cycling Facility / (Bike/Boat/Book/etc) Store
    • Ka Lihikai / Restaurant

    Property Details for 93 Banyan Dr

    Lot size
    0.72 lot acres
    Zone code
    7A
    Property type
    Hotels
    APN
    3-2-1-005-013
    APU
    321005013

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Feb 23, 2024 $62,720,000 Rss Bnk2018 Bnk 14 Hi Wl LLC George W Van Buren Ground Lease · related —
    Sep 5, 2018 — Whr LLC — Grant Deed · related $100M · Wells Fargo Bk
    Dec 17, 2013 $14,100,000 Whr LLC Hawaii Outdoor Tours INC Grant Deed —
    Feb 1, 2006 — State Of Hawaii Hawaii Naniloa Resort LLC Quit Claim Deed · related —
    Feb 1, 2006 $6,100,000 Hawaii Outdoor Tours INC Hawaii Naniloa Resort LLC Grant Deed · related $10M · First Regional Bank
    Feb 1, 2006 $59,500 Hawaii Outdoor Tours INC State Of Hawaii Grant Deed · related —
    Jul 19, 2002 $4,372,600 Hawaii Nanioa Resort LLC Nakano Co Ltd — —
    — — Whr LLC — Deed Of Trust · related $18.5M · Hall Hilo LLC
    — — Whr LLC — Loan Modification · related $18.5M · Private Individual
    — — Nci Holding Corp — Deed Of Trust · related $1M · Heartland Bank
    — — Whr LLC — Loan Modification · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $14,100,000
      ML approach
      $14,100,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hilo
    County
    Hawaii
    State
    Hawaii
    Longitude
    -155.066
    Latitude
    19.7292
    CBSA code
    25900
    CBSA name
    HILO, HI MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,376
    $635,700
    $0.00
    $635,700
    -
    $635,700
    $0.00
    $635,700

    Comparable in this City

    • Value Estimation by Request
      2.32 Acres

      211 Banyan Dr

      HOTEL
      211 Banyan Dr, Hilo, HI 96720
      View Details
    • Value Estimation by Request
      0.01 Acres

      Hilo, HI 96720

      HOTEL
      Hilo, HI 96720
      View Details
    • Value Estimation by Request
      0.82 Acres

      Hilo, HI 96720

      HOTEL
      Hilo, HI 96720
      View Details
    • Value Estimation by Request
      0.87 Acres

      Hilo, HI 96720

      HOTEL
      Hilo, HI 96720
      View Details
    • Value Estimation by Request
      0.02 Acres

      Hilo, HI 96720

      HOTEL
      Hilo, HI 96720
      View Details
    • Value Estimation by Request
      0.00 Acres

      Hilo, HI 96720

      HOTEL
      Hilo, HI 96720
      View Details

    Similar Nearby for Sale

    • $625,000
      0.87 Acres

      Resort Zoned Land Near Ocean

      Resort-zoned acreage near Onekahakaha Beach Park in Keaukaha, Hilo.
      Hilo, HI 96720
      View Details
    • Contact for pricing
      1,760 SF

      Waiakea Villas Commercial Office Space

      Commercial office space with exam rooms and shared pool.
      400 Hualani St, Hilo, HI 96720
      View Details
    • $300,000

      Land with Mauna Kea View

      Subdivided land lot with view available for new buyers.
      4051 Ahuanani Pl, Hilo, HI 96720
      View Details
    • $2,900,000
      41 SF

      Commercial Condominium Complex For Sale

      Large commercial complex with rental income potential and river views.
      399 Hualani St, Hilo, HI 96720
      View Details
    • $895,000

      23.5 Acres Hilo Agricultural Estate

      Ideal site for a tropical estate in Puueo Farm Lots.
      2525 Maikalani St, Hilo, HI 96720
      View Details
    • $1,990,000

      Prime Commercial Property in Hilo

      High-visibility corner lot in central Hilo location.
      744 Kamehameha Ave, Hilo, HI 96720
      View Details

    Similar Nearby for Lease

    • $1.20 SF/Yr

      Professional Office Building in Hilo

      Professional office building with ample parking and scenic views.
      100 Pauahi St, Hilo, HI 96720
      View Details
    • Contact for pricing

      Historic Hilo Bayfront Retail/Office Space

      Prime Hilo Bayfront location with high traffic and visibility.
      184 Kamehameha Ave, Hilo, HI 96720
      View Details
    • $1.25 SF/Yr

      Office Space in Hilo, Hawaii

      Office space available for rent in Hilo, Hawaii.
      120 Pauahi St, Hilo, HI 96720
      View Details
    • $1.50 SF/Yr

      Spacious Office Building in Hilo

      21,252 SF office space in East Hawaii.
      180 Kinoole St, Hilo, HI 96720
      View Details
    • Contact for pricing

      Professional Office Space Available

      Office spaces for lease, suitable for various business sizes.
      120 Pauahi St, Hilo, HI 96720
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    93 Banyan Dr
    Hilo, HI 96720-4601
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    93 Banyan Dr, Hilo, HI, 96720
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!