Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    93 Banyan Dr Hilo, HI 96720-4601
    Back to Search
    Property profile & analytics

    93 Banyan Dr Hilo, HI 96720-4601

    View on Map
    • Hotels
    • 112,293 SF
    • 2.95 lot acres
    Off-Market
    Last Sale Feb 23, 2024
    $14,100,000
    Property ID
    US24-0183103
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $14,100,000
    Show details
    Cap Rate Potential
    4%
    Hotels
    Location Intelligence

    Current Use by Public Records

    • KapohoKine Adventures / Tour Operator / (Bike/Boat/Book/etc) Store
    • Traditional Chinese Medical Clge / Alternative Medicine Practice
    • Grand Naniloa Hotel Hilo - a DoubleTree by Hilton / Hotel & Motel
    • Hawaii Island Bike Rental Station / Cycling Facility / (Bike/Boat/Book/etc) Store
    • Ka Lihikai / Restaurant

    Property Details for 93 Banyan Dr

    Year built
    1967
    Lot size
    2.95 lot acres
    Property size
    112,293 SF
    Zone code
    7A
    Property type
    Hotels
    APN
    3-2-1-005-016
    APU
    321005016

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $14,100,000
      ML approach
      $14,100,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $9,335,000
      6.5%
      $8,615,000
      7%
      $8,000,000

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $22,685,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hilo
    County
    Hawaii
    State
    Hawaii
    Longitude
    -155.065
    Latitude
    19.7297
    CBSA code
    25900
    CBSA name
    HILO, HI MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $282,083
    $2,521,100
    $32,019,400
    $34,540,500
    -
    $2,521,100
    $32,019,400
    $34,540,500

    Comparable in this City

    • Value Estimation by Request
      0.89 Acres

      Hilo, HI 96720

      HOTEL • 0.89 Acres
      Hilo, HI 96720
      View Details
    • Value Estimation by Request
      0.06 Acres

      Hilo, HI 96720

      HOTEL • 0.06 Acres
      Hilo, HI 96720
      View Details
    • Value Estimation by Request
      530 SF

      Hilo, HI 96720

      HOTEL • 530 SF
      Hilo, HI 96720
      View Details
    • Value Estimation
      $810,000
      0.17 Acres

      32 Machida Ln

      HOTEL • 0.17 Acres
      32 Machida Ln, Hilo, HI 96720-4938
      View Details
    • Value Estimation
      $3,400,000
      12,151 SF

      100 Puueo St

      HOTEL • 12,151 SF
      100 Puueo St, Hilo, HI 96720-2428
      View Details
    • Value Estimation by Request
      0.44 Acres

      1373 Kalanianaole St

      HOTEL • 0.44 Acres
      1373 Kalanianaole St, Hilo, HI 96720-4911
      View Details

    Similar Nearby for Sale

    • $625,000
      0.87 Acres

      Resort Zoned Land Near Ocean

      Resort-zoned acreage near Onekahakaha Beach Park in Keaukaha, Hilo.
      Hilo, HI 96720
      View Details
    • $699,000

      Hilo Penthouse Office Suite Investment

      Prime Hilo location, stunning views, multiple tenants.
      101 Aupuni St, Hilo, HI 96720
      View Details
    • $750,000
      0.81 Acres

      Resort Zoned Land Near Ocean

      Resort-zoned acreage near Onekahakaha Beach Park and Hilo Yacht Club.
      Hilo, HI 96720
      View Details
    • Contact for pricing
      1,518 SF

      Hilo Lagoon Centre Office Space

      Office units in Hilo Lagoon Centre, usable condition.
      101 Hilo Lagoon Ctr 128 & 129, Hilo, HI 96720
      View Details
    • $1,775,000
      17,993 SF

      Downtown Hilo Commercial Opportunity

      Prime commercial property in downtown Hilo with repositioning potential.
      138 Kamehameha Ave, Hilo, HI 96720
      View Details
    • $169,000
      867 SF

      Furnished Office Space in Hilo

      Fully-furnished office space in central Hilo location.
      688 Kinoole St, Hilo, HI 96720
      View Details

    Similar Nearby for Lease

    • $1.50 SF/Yr

      Spacious Office Building in Hilo

      21,252 SF office building in East Hawaii for lease.
      180 Kinoole St, Hilo, HI 96720
      View Details
    • $1.20 SF/Yr

      Professional Office Building in Hilo

      Professional office building with ample parking and scenic views.
      100 Pauahi St, Hilo, HI 96720
      View Details
    • Contact for pricing

      Historic Hilo Bayfront Retail/Office Space

      Prime Hilo Bayfront location with high traffic and visibility.
      184 Kamehameha Ave, Hilo, HI 96720
      View Details
    • Contact for pricing

      Professional Office Space Available

      Office spaces for lease, suitable for various business sizes.
      120 Pauahi St, Hilo, HI 96720
      View Details
    • $1.25 SF/Yr

      Office Space in Hilo, Hawaii

      Office space available for rent in Hilo, Hawaii.
      120 Pauahi St, Hilo, HI 96720
      View Details
    • $1.50 SF/Yr

      Spacious Office Building in Hilo

      21,252 SF office space in East Hawaii.
      180 Kinoole St, Hilo, HI 96720
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    93 Banyan Dr
    Hilo, HI 96720-4601
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    93 Banyan Dr, Hilo, HI, 96720
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!